| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 8013.50 | 6940.50 | 5483.90 | 7247.60 | 7496.40 |
| Sales | 7875.90 | 6665.40 | 5248.40 | 6781.20 | 7117.50 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 160.60 | 40.80 | 86.40 | 135.70 | 27.30 |
| Revenue from property development | | | | | |
| Other Operational Income | -23.10 | 234.30 | 149.10 | 330.70 | 351.60 |
| Less: Excise Duty | | | | | |
| Net Sales | 7986.00 | 6935.10 | 5483.90 | 7247.60 | 7496.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 121.70 | -175.40 | 38.00 | -162.80 | -134.50 |
| Raw Material Consumed | 4380.20 | 4402.60 | 3276.10 | 4389.90 | 4613.80 |
| Opening Raw Materials | 2852.90 | 2797.70 | 2826.90 | 2849.00 | 2641.80 |
| Purchases Raw Materials | 4292.30 | 3255.50 | 2077.00 | 3314.60 | 3624.20 |
| Closing Raw Materials | 3653.10 | 2852.90 | 2797.70 | 2826.90 | 2849.00 |
| Other Direct Purchases / Brought in cost | 888.00 | 1202.40 | 1170.00 | 1053.20 | 1196.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 45.00 | 35.30 | 28.40 | 34.80 | 35.60 |
| Electricity & Power | 45.00 | 35.30 | 28.40 | 34.80 | 35.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 591.80 | 516.50 | 460.70 | 477.80 | 465.60 |
| Salaries, Wages & Bonus | 519.20 | 454.20 | 403.50 | 419.60 | 408.20 |
| Contributions to EPF & Pension Funds | 42.30 | 31.40 | 45.60 | 33.50 | 29.90 |
| Workmen and Staff Welfare Expenses | 30.30 | 30.90 | 11.70 | 20.90 | 23.90 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 3.70 | 3.60 |
| Other Manufacturing Expenses | 1400.00 | 1107.30 | 962.70 | 1313.50 | 1336.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 1249.30 | 974.60 | 859.70 | 1183.30 | 1200.00 |
| Repairs and Maintenance | 90.40 | 86.40 | 64.10 | 75.30 | 79.10 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 60.40 | 46.30 | 38.80 | 54.90 | 57.70 |
| General and Administration Expenses | 354.20 | 344.60 | 199.10 | 287.90 | 340.10 |
| Rent , Rates & Taxes | 29.10 | 30.20 | 21.00 | 15.50 | 43.00 |
| Insurance | 17.90 | 19.30 | 13.50 | 9.60 | 7.50 |
| Printing and stationery | | | | | |
| Professional and legal fees | 165.00 | 211.70 | 110.20 | 141.30 | 107.00 |
| Traveling and conveyance | 107.20 | 64.00 | 39.10 | 94.00 | 132.70 |
| Other Administration | 142.10 | 83.30 | 54.30 | 121.50 | 182.60 |
| Selling and Distribution Expenses | 146.40 | 134.80 | 85.70 | 131.10 | 139.20 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | 5.80 | 28.80 | 25.60 | 46.80 | 39.50 |
| Freight and Forwarding | 140.60 | 106.00 | 60.10 | 84.30 | 99.70 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 75.80 | 157.10 | 67.40 | 139.80 | 100.70 |
| Bad debts /advances written off | 0.10 | 77.70 | 2.40 | | 12.80 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | -0.20 | 0.00 | 0.60 | | 0.00 |
| Losson foreign exchange fluctuations | | | | 40.60 | 16.40 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 76.00 | 79.40 | 64.40 | 99.20 | 71.50 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 7115.20 | 6522.80 | 5118.30 | 6612.10 | 6897.50 |
| Operating Profit (Excl OI) | 870.80 | 412.30 | 365.60 | 635.50 | 599.00 |
| Other Income | 33.60 | 321.70 | 49.50 | 43.60 | 119.80 |
| Interest Received | | | 0.90 | 1.90 | 3.30 |
| Dividend Received | | | | | 0.00 |
| Profit on sale of Fixed Assets | | | | 0.20 | 0.00 |
| Profits on sale of Investments | | | | | 4.60 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 33.60 | 321.70 | 48.60 | 41.50 | 111.90 |
| Operating Profit | 904.40 | 734.10 | 415.20 | 679.10 | 718.80 |
| Interest | 448.60 | 290.30 | 282.00 | 288.20 | 352.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 109.80 | 79.00 | 76.70 | 61.70 | 86.50 |
| Other Interest | 338.80 | 211.30 | 205.40 | 226.50 | 265.90 |
| PBDT | 455.70 | 443.70 | 133.20 | 390.80 | 366.40 |
| Depreciation | 252.30 | 238.10 | 103.30 | 99.80 | 81.30 |
| Profit Before Taxation & Exceptional Items | 203.50 | 205.70 | 29.80 | 291.00 | 285.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 685.10 | -111.00 | -58.90 | 291.00 | 293.20 |
| Provision for Tax | 59.30 | 54.60 | 2.80 | 43.60 | 95.50 |
| Current Income Tax | 62.50 | 36.90 | 3.40 | 86.60 | 63.70 |
| Deferred Tax | -3.20 | 17.70 | -0.50 | -43.00 | 31.80 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 625.80 | -165.60 | -61.80 | 247.40 | 197.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.40 | 0.30 | 0.30 | 0.20 | 0.20 |
| Share of Associate | | | | -34.90 | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 626.10 | -165.30 | -61.50 | 212.70 | 197.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 935.60 | 1100.90 | 1162.40 | 1723.00 | 1545.00 |
| Appropriations | 1561.70 | 935.60 | 1100.90 | 1935.70 | 1742.90 |
| General Reserves | | | | | 20.00 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | 773.40 | -0.10 |
| Equity Dividend % | | | | | 12.00 |
| Earnings Per Share | 51.00 | -14.00 | -5.00 | 17.00 | 16.00 |
| Adjusted EPS | 51.00 | -14.00 | -5.00 | 17.00 | 16.00 |