(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 2113.10 | 836.90 | 675.50 | 688.60 | 786.20 |
Sale of Shares / Units | -3.20 | 3.50 | 0.50 | | 2.20 |
Interest income | 111.70 | 116.90 | 80.40 | 63.00 | 88.70 |
Portfolio management services | | | | | |
Dividend income | 0.60 | 113.20 | 35.50 | 57.10 | 6.90 |
Brokerages & commissions | 109.20 | 100.10 | 87.70 | 98.20 | 141.90 |
Processing fees and other charges | | | | | |
Other Operating Income | 1894.70 | 503.20 | 471.50 | 470.40 | 546.50 |
Operating Income (Net) | 2113.10 | 836.90 | 675.50 | 688.60 | 786.20 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | 0.50 | 0.40 | -0.10 | -0.20 |
Employee Cost | 244.60 | 215.70 | 199.40 | 269.90 | 310.70 |
Salaries, Wages & Bonus | 227.50 | 200.90 | 183.30 | 243.00 | 288.70 |
Contributions to EPF & Pension Funds | 5.80 | 5.70 | 5.10 | 6.60 | 8.20 |
Workmen and Staff Welfare Expenses | 5.70 | 2.80 | 2.50 | 5.70 | 6.70 |
Other Employees Cost | 5.60 | 6.20 | 8.40 | 14.50 | 7.10 |
Operating & Establishment Expenses | 348.50 | 316.80 | 262.90 | 229.20 | 113.10 |
Depository Charges | 0.10 | | 0.00 | 0.00 | 0.00 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 300.40 | 277.80 | 229.80 | 189.80 | 46.00 |
Rent , Rates & Taxes | 15.80 | 13.70 | 10.80 | 10.70 | 36.40 |
Repairs and Maintenance | 13.00 | 11.70 | 9.60 | 11.30 | 10.40 |
Insurance | 2.10 | 1.70 | 1.80 | 2.70 | 1.90 |
Electricity & Power | 6.50 | 5.00 | 4.70 | 9.80 | 8.10 |
Other Operating Expenses | 10.60 | 7.00 | 6.20 | 4.80 | 10.20 |
Administrations & Other Expenses | 61.60 | 47.70 | 38.60 | 63.10 | 218.70 |
Printing and stationery | 4.50 | 2.80 | 2.50 | 3.90 | 4.00 |
Professional and legal fees | 22.80 | 21.90 | 16.90 | 30.50 | 174.60 |
Advertisement & Sales Promotion | 2.20 | 1.40 | 1.10 | 3.00 | 4.70 |
Other General Expenses | 32.20 | 21.60 | 17.90 | 25.60 | 35.50 |
Provisions and Contingencies | 44.60 | 39.00 | 62.10 | 47.60 | 78.60 |
Provisions for contingencies | 0.70 | 0.60 | | | 0.30 |
Provisions against NPAs | 0.50 | 0.00 | | | 0.10 |
Bad debts /advances written off | 22.90 | 2.20 | 2.50 | 6.10 | 13.70 |
Provision for doubtful debts | -7.70 | 3.10 | 10.70 | 5.10 | 11.50 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 7.30 | 16.50 | 22.20 | 15.00 | 2.90 |
Other Miscellaneous Expenses | 20.80 | 16.50 | 26.80 | 21.40 | 50.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 699.30 | 622.00 | 563.80 | 610.70 | 722.60 |
Operating Profit (Excl OI) | 1413.80 | 214.90 | 111.70 | 78.00 | 63.60 |
Other Income | 34.90 | 35.00 | 44.70 | 42.10 | 44.30 |
Other Interest Income | 2.50 | 4.50 | 13.30 | 2.90 | 0.50 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | 1.00 | 0.10 |
Income from investments | | | | 1.20 | 0.60 |
Provision Written Back | 3.50 | 7.30 | 8.20 | 9.50 | 26.50 |
Others | 28.80 | 23.20 | 23.20 | 27.50 | 16.60 |
Operating Profit | 1448.70 | 249.90 | 156.40 | 120.00 | 107.90 |
Interest | 32.20 | 53.40 | 27.10 | 27.00 | 22.50 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 32.20 | 53.40 | 27.10 | 27.00 | 22.50 |
Depreciation | 22.60 | 24.70 | 27.50 | 35.10 | 18.10 |
Profit Before Taxation & Exceptional Items | 1393.80 | 171.80 | 101.80 | 57.90 | 67.30 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1537.20 | 454.70 | 323.90 | 57.90 | 67.30 |
Provision for Tax | 318.60 | 50.20 | 26.10 | -18.40 | 4.80 |
Current Income Tax | 319.00 | 52.00 | 31.20 | 8.70 | 24.20 |
Deferred Tax | -0.10 | -0.80 | 2.80 | -8.20 | -7.90 |
Other taxes | -0.30 | -1.00 | -7.80 | -18.90 | -11.60 |
Profit After Tax | 1218.60 | 404.50 | 297.80 | 76.30 | 62.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -64.10 | -79.80 | -79.60 | -18.60 | -27.70 |
Share of Associate | | | | 104.20 | 62.70 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1154.50 | 324.70 | 218.20 | 161.90 | 97.50 |
Adjustments to PAT | | -6.60 | | | |
Profit Balance B/F | 1039.70 | 727.60 | 513.70 | 355.70 | 320.30 |
Appropriations | 2194.20 | 1045.70 | 731.90 | 517.60 | 417.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2194.20 | 1045.70 | 731.90 | 517.60 | 417.80 |
Equity Dividend % | | | | | |
Earnings Per Share | 49.00 | 13.00 | 9.00 | 7.00 | 4.00 |
Adjusted EPS | 49.00 | 13.00 | 9.00 | 7.00 | 4.00 |