(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 242.70 | 196.10 | 135.30 | 5.70 | 0.40 |
Sale of Shares / Units | | | | | |
Interest income | 218.90 | 195.90 | 135.20 | 5.40 | 0.20 |
Portfolio management services | | | | | |
Dividend income | 23.50 | | | 0.10 | 0.00 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Operating Income (Net) | 242.70 | 196.10 | 135.30 | 5.70 | 0.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Salaries, Wages & Bonus | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.40 | 0.40 | 0.70 | 0.40 | 0.30 |
Depository Charges | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.00 | | | 0.00 | 0.00 |
Repairs and Maintenance | 0.00 | | | 0.00 | 0.00 |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 0.40 | 0.40 | 0.60 | 0.40 | 0.30 |
Administrations & Other Expenses | 36.00 | 0.70 | 1.20 | 0.70 | 0.20 |
Printing and stationery | | | | | |
Professional and legal fees | 35.80 | 0.50 | 1.00 | 0.60 | 0.10 |
Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other General Expenses | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 |
Provisions and Contingencies | 0.20 | 0.70 | 3.00 | 43.30 | 0.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | 41.60 | |
Other Miscellaneous Expenses | 0.20 | 0.70 | 3.00 | 1.70 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 36.90 | 2.10 | 5.20 | 44.70 | 0.80 |
Operating Profit (Excl OI) | 205.80 | 194.00 | 130.10 | -39.00 | -0.40 |
Other Income | 6.40 | 5.60 | 5.50 | | 0.00 |
Other Interest Income | 5.90 | 5.60 | 5.50 | | 0.00 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | 0.60 | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 212.20 | 199.60 | 135.60 | -39.00 | -0.40 |
Interest | 196.10 | 142.60 | 74.10 | 0.00 | 0.00 |
Loans | 196.10 | 142.60 | 74.10 | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | | | | | |
Profit Before Taxation & Exceptional Items | 16.10 | 57.10 | 61.50 | -39.00 | -0.40 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 15.50 | 56.30 | 60.40 | -39.00 | -0.40 |
Provision for Tax | 50.40 | 14.50 | 17.00 | 167.00 | 0.10 |
Current Income Tax | 4.00 | 14.50 | 17.00 | 167.00 | |
Deferred Tax | 46.40 | | | | |
Other taxes | 0.00 | 14.50 | 17.00 | 167.00 | 0.10 |
Profit After Tax | -34.90 | 41.80 | 43.40 | -206.00 | -0.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | -407.10 | 123.40 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -34.90 | 41.80 | 43.40 | -613.00 | 122.90 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 934.80 | 901.50 | 234.70 | 191.40 | 68.40 |
Appropriations | 899.90 | 943.30 | 278.10 | -421.70 | 191.40 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 899.90 | 943.30 | 278.10 | -421.70 | 191.40 |
Equity Dividend % | | | | | |
Earnings Per Share | -18.00 | 21.00 | 22.00 | -308.00 | 62.00 |
Adjusted EPS | -18.00 | 21.00 | 22.00 | -308.00 | 62.00 |