(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 294.60 | 294.60 | 295.30 | 296.10 | 296.10 |
Equity - Authorised | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity - Issued | 294.70 | 294.70 | 295.40 | 296.20 | 296.20 |
Equity Paid Up | 294.40 | 294.40 | 295.10 | 295.90 | 295.90 |
Equity Shares Forfeited | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 55690.90 | 50848.80 | 46418.50 | 43993.50 | 37969.10 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 47647.40 | 43400.00 | 41526.70 | 37471.80 | 32308.00 |
General Reserves | 31.50 | 28.30 | 25.20 | 712.40 | 709.90 |
Other Reserves | 8012.00 | 7420.50 | 4866.60 | 5809.30 | 4951.20 |
Reserve excluding Revaluation Reserve | 55690.90 | 50848.80 | 46418.50 | 43993.50 | 37969.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 55985.50 | 51143.40 | 46713.80 | 44289.60 | 38265.20 |
Minority Interest | 638.20 | 490.50 | 480.40 | 308.80 | 306.30 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1820.10 | 2048.00 | 237.10 | 505.50 | 847.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1862.10 | 2088.70 | 267.40 | 501.20 | 1067.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -42.00 | -40.70 | -30.30 | 4.30 | -220.60 |
Unsecured Loans | 0.00 | 45.00 | 50.00 | 105.00 | 135.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 45.00 | 50.00 | 105.00 | 135.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2039.20 | 1529.00 | 1174.10 | 1271.30 | 1328.80 |
Deferred Tax Assets | 737.70 | 731.20 | 521.30 | 548.70 | 303.10 |
Deferred Tax Liability | 2776.90 | 2260.20 | 1695.40 | 1820.00 | 1631.90 |
Other Long Term Liabilities | 107.00 | 99.10 | 133.30 | 141.10 | 153.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 392.10 | 400.60 | 324.70 | 341.60 | 253.00 |
Total Non-Current Liabilities | 4358.40 | 4121.70 | 1919.20 | 2364.50 | 2717.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6147.00 | 5793.10 | 5385.10 | 6347.30 | 5631.30 |
Sundry Creditors | 6147.00 | 5793.10 | 5385.10 | 6347.30 | 5631.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2313.30 | 2693.50 | 2629.20 | 2280.80 | 1951.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 171.90 | 181.20 | 369.50 | 338.20 | 244.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2141.40 | 2512.30 | 2259.70 | 1942.60 | 1707.00 |
Short Term Borrowings | 114.80 | 184.80 | 150.60 | 772.20 | 35.10 |
Secured ST Loans repayable on Demands | 114.80 | 184.80 | 150.60 | 270.50 | 35.10 |
Working Capital Loans- Sec | 0.00 | 0.00 | 150.60 | 270.50 | 35.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -150.60 | 231.20 | -35.10 |
Short Term Provisions | 1793.80 | 1375.90 | 2117.10 | 2669.00 | 2455.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1583.50 | 1165.50 | 1908.80 | 2201.00 | 2078.10 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 210.30 | 210.40 | 208.30 | 468.00 | 377.60 |
Total Current Liabilities | 10368.90 | 10047.30 | 10282.00 | 12069.30 | 10073.40 |
Total Liabilities | 71351.00 | 65802.90 | 59395.40 | 59032.20 | 51362.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 42212.40 | 39025.70 | 26594.70 | 23594.70 | 20124.90 |
Less: Accumulated Depreciation | 13771.20 | 11136.10 | 8930.30 | 7285.00 | 5973.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28441.20 | 27889.60 | 17664.40 | 16309.70 | 14151.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1243.30 | 2807.50 | 10328.50 | 4204.70 | 2497.00 |
Non Current Investments | 9496.80 | 9656.70 | 6913.70 | 7886.20 | 6207.50 |
Long Term Investment | 9496.80 | 9656.70 | 6913.70 | 7886.20 | 6207.50 |
Quoted | 8766.60 | 9015.50 | 6473.90 | 7592.70 | 5951.90 |
Unquoted | 730.20 | 641.20 | 439.80 | 293.50 | 255.60 |
Long Term Loans & Advances | 1030.40 | 1442.70 | 1607.00 | 1557.20 | 627.90 |
Other Non Current Assets | 127.30 | 54.90 | 60.20 | 69.10 | 193.20 |
Total Non-Current Assets | 40371.20 | 41883.60 | 36606.00 | 30059.10 | 23709.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8162.70 | 4264.00 | 1895.70 | 5500.80 | 7403.00 |
Quoted | 405.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7756.80 | 4264.00 | 1895.70 | 5500.80 | 7403.00 |
Inventories | 7292.90 | 6182.60 | 7893.60 | 8641.20 | 5941.40 |
Raw Materials | 1524.80 | 1552.20 | 1528.50 | 2006.90 | 1555.70 |
Work-in Progress | 1664.80 | 1270.80 | 1692.80 | 1866.50 | 1349.10 |
Finished Goods | 3083.80 | 2264.40 | 3621.10 | 3836.90 | 2499.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 651.80 | 618.90 | 600.50 | 494.80 | 359.00 |
Other Inventory | 367.70 | 476.30 | 450.70 | 436.10 | 178.00 |
Sundry Debtors | 11262.60 | 9270.40 | 8446.10 | 9890.10 | 7332.30 |
Debtors more than Six months | 150.20 | 152.10 | 165.90 | 92.10 | 72.60 |
Debtors Others | 11275.50 | 9274.80 | 8444.50 | 9925.30 | 7381.30 |
Cash and Bank | 646.60 | 723.00 | 520.30 | 689.20 | 3481.80 |
Cash in hand | 1.90 | 2.60 | 1.80 | 1.50 | 1.70 |
Balances at Bank | 644.70 | 720.40 | 518.50 | 687.70 | 3480.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 632.20 | 628.80 | 628.20 | 402.50 | 1474.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.40 | 4.70 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 377.70 |
Other current_assets | 632.20 | 628.80 | 627.80 | 397.80 | 1096.50 |
Short Term Loans and Advances | 2982.80 | 2850.50 | 3405.50 | 3849.30 | 2020.00 |
Advances recoverable in cash or in kind | 282.60 | 318.40 | 305.90 | 615.00 | 0.00 |
Advance income tax and TDS | 1531.10 | 1163.20 | 1879.70 | 2083.80 | 2012.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1169.10 | 1368.90 | 1219.90 | 1150.50 | 7.80 |
Total Current Assets | 30979.80 | 23919.30 | 22789.40 | 28973.10 | 27652.70 |
Net Current Assets (Including Current Investments) | 20610.90 | 13872.00 | 12507.40 | 16903.80 | 17579.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 71351.00 | 65802.90 | 59395.40 | 59032.20 | 51362.10 |
Contingent Liabilities | 1621.80 | 2665.50 | 718.20 | 1727.20 | 1177.80 |
Total Debt | 1976.90 | 2318.50 | 469.80 | 1383.80 | 1266.70 |
Book Value | 1901.67 | 1737.20 | 1582.98 | 1496.77 | 1293.17 |
Adjusted Book Value | 1901.67 | 1737.20 | 1582.98 | 1496.77 | 1293.17 |