(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 411.20 | 411.20 | 192.60 | 192.60 | 192.60 |
Equity - Authorised | 567.20 | 567.20 | 567.20 | 567.20 | 567.20 |
Equity - Issued | 411.20 | 411.20 | 192.60 | 192.60 | 192.60 |
Equity Paid Up | 411.20 | 411.20 | 192.60 | 192.60 | 192.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 37.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 30202.00 | 25689.60 | 13113.90 | 9983.20 | 8659.20 |
Securities Premium | 11711.10 | 11711.10 | 2101.50 | 2101.50 | 2101.50 |
Capital Reserves | 434.30 | 434.30 | 434.30 | 434.30 | 434.30 |
Profit & Loss Account Balance | 16303.90 | 11846.30 | 8870.90 | 5926.40 | 4634.60 |
General Reserves | 1505.20 | 1501.60 | 1522.10 | 1522.10 | 1522.10 |
Other Reserves | 247.50 | 196.30 | 185.10 | -1.10 | -33.30 |
Reserve excluding Revaluation Reserve | 30202.00 | 25689.60 | 13113.90 | 9983.20 | 8659.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 30650.20 | 26100.80 | 13306.50 | 10175.80 | 8851.80 |
Minority Interest | 26.00 | 25.50 | 31.90 | 29.60 | 26.80 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 1617.40 | 685.70 | 24.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 1617.40 | 685.70 | 24.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 1730.00 | 3468.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 1730.00 | 3468.60 |
Deferred Tax Assets / Liabilities | 45.50 | -3.00 | -79.40 | -275.70 | -474.90 |
Deferred Tax Assets | 1179.30 | 788.60 | 435.00 | 388.10 | 619.80 |
Deferred Tax Liability | 1224.80 | 785.60 | 355.60 | 112.40 | 144.90 |
Other Long Term Liabilities | 2067.30 | 1046.00 | 1083.20 | 712.70 | 400.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 253.10 | 159.30 | 114.10 | 100.60 | 108.20 |
Total Non-Current Liabilities | 2365.90 | 1202.30 | 2735.30 | 2953.30 | 3526.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 34276.20 | 26166.00 | 25111.60 | 20416.70 | 16048.90 |
Sundry Creditors | 29263.50 | 22679.90 | 22130.50 | 17097.30 | 16048.90 |
Acceptances | 5012.70 | 3486.10 | 2981.10 | 3319.40 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11327.10 | 9547.00 | 9831.20 | 7955.90 | 5052.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8652.70 | 6914.30 | 6319.90 | 4989.90 | 3969.80 |
Interest Accrued But Not Due | 0.00 | 0.00 | 116.40 | 232.70 | 233.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 1744.30 | 1750.00 | 32.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2674.40 | 2632.70 | 1650.60 | 983.30 | 817.60 |
Short Term Borrowings | 1993.60 | 1666.20 | 2096.40 | 612.60 | 1023.40 |
Secured ST Loans repayable on Demands | 500.00 | 0.00 | 150.00 | 0.00 | 27.50 |
Working Capital Loans- Sec | 0.00 | 0.00 | 150.00 | 0.00 | 27.50 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1493.60 | 1666.20 | 1796.40 | 612.60 | 968.40 |
Short Term Provisions | 1847.00 | 1401.90 | 1280.10 | 706.80 | 489.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 736.20 | 633.30 | 630.10 | 98.60 | 5.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 54.80 | 52.40 | 22.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1110.80 | 768.60 | 595.20 | 555.80 | 461.20 |
Total Current Liabilities | 49443.90 | 38781.10 | 38319.30 | 29692.00 | 22614.30 |
Total Liabilities | 82486.00 | 66109.70 | 54393.00 | 42850.70 | 35019.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21561.70 | 17200.10 | 13294.60 | 8377.50 | 7099.60 |
Less: Accumulated Depreciation | 6275.50 | 5651.90 | 4808.90 | 4160.20 | 3383.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15286.20 | 11548.20 | 8485.70 | 4217.30 | 3716.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 733.60 | 1080.60 | 609.30 | 1450.90 | 681.10 |
Non Current Investments | 179.40 | 178.80 | 182.20 | 173.10 | 159.10 |
Long Term Investment | 179.40 | 178.80 | 182.20 | 173.10 | 159.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 222.80 | 222.20 | 225.60 | 173.10 | 159.10 |
Long Term Loans & Advances | 2444.70 | 2362.90 | 2104.40 | 1740.90 | 1648.90 |
Other Non Current Assets | 145.40 | 251.70 | 178.20 | 251.50 | 65.10 |
Total Non-Current Assets | 19358.30 | 15709.40 | 11886.90 | 8016.40 | 6424.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 4141.20 | 2489.20 | 1298.80 | 1450.30 | 2790.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 4141.20 | 2489.20 | 1298.80 | 1493.70 | 2790.60 |
Inventories | 21491.50 | 14071.80 | 14333.90 | 11442.40 | 8824.20 |
Raw Materials | 8654.70 | 4993.60 | 4586.20 | 3906.80 | 1886.20 |
Work-in Progress | 1546.80 | 1201.00 | 1012.70 | 789.20 | 623.20 |
Finished Goods | 3341.60 | 2724.70 | 2853.10 | 2186.10 | 1996.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 793.20 | 738.80 | 714.70 | 696.30 | 577.60 |
Other Inventory | 7155.20 | 4413.70 | 5167.20 | 3864.00 | 3740.60 |
Sundry Debtors | 19593.70 | 19525.60 | 15488.20 | 11897.40 | 8109.80 |
Debtors more than Six months | 2971.00 | 3143.70 | 3485.00 | 2622.60 | 2639.10 |
Debtors Others | 18319.40 | 17855.20 | 13283.10 | 10343.50 | 6509.50 |
Cash and Bank | 4319.20 | 3773.70 | 2432.90 | 2696.60 | 3321.60 |
Cash in hand | 2.90 | 5.00 | 5.80 | 5.10 | 5.90 |
Balances at Bank | 4316.30 | 3768.70 | 2427.10 | 2691.50 | 3315.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1279.00 | 805.30 | 681.70 | 430.60 | 381.90 |
Interest accrued on Investments | 0.00 | 19.20 | 39.80 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 817.50 | 477.40 | 598.40 | 363.40 | 320.60 |
Other current_assets | 461.50 | 308.70 | 43.50 | 67.20 | 61.30 |
Short Term Loans and Advances | 12303.10 | 9734.70 | 8254.30 | 6858.00 | 5166.50 |
Advances recoverable in cash or in kind | 9704.90 | 8596.30 | 6679.70 | 5099.70 | 3957.90 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2598.20 | 1138.40 | 1574.60 | 1758.30 | 1208.60 |
Total Current Assets | 63127.70 | 50400.30 | 42489.80 | 34775.30 | 28594.60 |
Net Current Assets (Including Current Investments) | 13683.80 | 11619.20 | 4170.50 | 5083.30 | 5980.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 82486.00 | 66109.70 | 54393.00 | 42850.70 | 35019.40 |
Contingent Liabilities | 2020.40 | 2240.70 | 3210.90 | 3517.70 | 3877.90 |
Total Debt | 1993.60 | 1666.20 | 5776.40 | 4778.30 | 4548.00 |
Book Value | 148.90 | 126.95 | 138.18 | 105.67 | 91.92 |
Adjusted Book Value | 148.90 | 126.95 | 69.09 | 52.83 | 45.96 |