(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 4006.50 | 4006.50 | 4162.10 | 4162.10 | 4162.10 |
Equity - Authorised | 4400.00 | 4400.00 | 4400.00 | 4400.00 | 4400.00 |
Equity - Issued | 4006.50 | 4006.50 | 4162.10 | 4162.10 | 4162.10 |
Equity Paid Up | 4006.50 | 4006.50 | 4162.10 | 4162.10 | 4162.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 26.40 | 26.40 | 26.40 |
Total Reserves | 83273.70 | 68729.00 | 66492.60 | 59807.30 | 48299.40 |
Securities Premium | 0.00 | 0.00 | 64.20 | 64.20 | 64.20 |
Capital Reserves | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
Profit & Loss Account Balance | 76571.40 | 63284.10 | 62252.70 | 55547.30 | 44127.00 |
General Reserves | 7342.60 | 7342.60 | 7342.60 | 6842.60 | 6342.60 |
Other Reserves | -642.40 | -1899.80 | -3169.00 | -2648.90 | -2236.50 |
Reserve excluding Revaluation Reserve | 83273.70 | 68729.00 | 66492.60 | 59807.30 | 48299.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 87280.20 | 72735.50 | 70681.10 | 63995.80 | 52487.90 |
Minority Interest | -160.30 | -154.90 | -151.90 | -134.90 | -130.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 10638.80 | 17412.60 | 23982.30 | 30763.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 6316.60 | 7996.00 | 9004.30 | 10256.10 |
Other Secured | 0.00 | 4322.20 | 9416.60 | 14978.00 | 20507.80 |
Unsecured Loans | 823.30 | 803.40 | 791.50 | 730.10 | 704.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 823.30 | 803.40 | 791.50 | 730.10 | 704.20 |
Deferred Tax Assets / Liabilities | 14117.70 | 10257.80 | 7043.00 | 6030.70 | 3089.10 |
Deferred Tax Assets | 291.40 | 9909.60 | 13053.50 | 14539.60 | 18047.30 |
Deferred Tax Liability | 14409.10 | 20167.40 | 20096.50 | 20570.30 | 21136.40 |
Other Long Term Liabilities | 180.90 | 195.90 | 216.60 | 118.00 | 126.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4958.20 | 6104.80 | 6063.40 | 150.00 | 171.30 |
Total Non-Current Liabilities | 20080.10 | 28000.70 | 31527.10 | 31011.10 | 34854.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6302.70 | 7938.30 | 12115.40 | 14998.30 | 3890.40 |
Sundry Creditors | 6302.70 | 7938.30 | 12115.40 | 14998.30 | 3890.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5035.60 | 12008.40 | 12565.50 | 12155.20 | 10924.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 635.50 | 617.20 | 397.50 | 1091.00 | 294.60 |
Interest Accrued But Not Due | 0.00 | 13.90 | 43.30 | 3.80 | 2.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4400.10 | 11377.30 | 12124.70 | 11060.40 | 10627.70 |
Short Term Borrowings | 0.00 | 0.00 | 6476.40 | 10519.40 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 6476.40 | 10519.40 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 8900.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -8900.00 | 0.00 |
Short Term Provisions | 403.00 | 419.20 | 364.10 | 345.10 | 439.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 44.70 |
Provision for post retirement benefits | 4.10 | 2.30 | 2.20 | 2.00 | 1.60 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 398.90 | 416.90 | 361.90 | 343.10 | 393.40 |
Total Current Liabilities | 11741.30 | 20365.90 | 31521.40 | 38018.00 | 15254.90 |
Total Liabilities | 118941.30 | 120947.20 | 133577.70 | 132890.00 | 102466.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 84834.00 | 83745.60 | 79195.80 | 77238.50 | 75815.20 |
Less: Accumulated Depreciation | 22622.10 | 19519.20 | 16571.90 | 13661.80 | 11016.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 62211.90 | 64226.40 | 62623.90 | 63576.70 | 64798.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6493.50 | 1835.40 | 1016.30 | 1565.60 | 1605.20 |
Non Current Investments | 5439.70 | 4991.50 | 5397.90 | 5591.90 | 2983.30 |
Long Term Investment | 5439.70 | 4991.50 | 5397.90 | 5591.90 | 2983.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5439.70 | 4991.50 | 5397.90 | 5591.90 | 2983.30 |
Long Term Loans & Advances | 8510.70 | 8911.50 | 7967.20 | 1191.10 | 1418.60 |
Other Non Current Assets | 61.20 | 87.90 | 175.10 | 207.70 | 183.10 |
Total Non-Current Assets | 82720.70 | 80055.90 | 77190.30 | 72136.40 | 70991.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8282.40 | 19321.90 | 18373.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 8282.40 | 19321.90 | 18373.00 | 0.00 | 0.00 |
Inventories | 18022.90 | 12546.60 | 13738.30 | 31232.10 | 7891.40 |
Raw Materials | 14.80 | 16.60 | 16.40 | 20.00 | 15.30 |
Work-in Progress | 125.70 | 149.80 | 182.20 | 167.10 | 69.90 |
Finished Goods | 4357.60 | 4541.20 | 742.40 | 2833.50 | 2012.90 |
Packing Materials | 122.30 | 104.70 | 122.50 | 82.20 | 104.10 |
Stores and Spare | 1247.00 | 1142.10 | 1124.40 | 1017.90 | 938.70 |
Other Inventory | 12155.50 | 6592.20 | 11550.40 | 27111.40 | 4750.50 |
Sundry Debtors | 3679.20 | 1915.60 | 17604.80 | 21513.00 | 11745.90 |
Debtors more than Six months | 174.50 | 236.10 | 311.70 | 334.70 | 314.00 |
Debtors Others | 3545.20 | 1869.60 | 17458.90 | 21345.20 | 11597.00 |
Cash and Bank | 2363.20 | 1328.90 | 576.30 | 5541.40 | 9074.00 |
Cash in hand | 0.10 | 0.30 | 0.20 | 0.10 | 0.30 |
Balances at Bank | 2363.10 | 1328.60 | 576.10 | 5541.30 | 9073.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1790.00 | 1354.20 | 1357.10 | 497.60 | 1791.30 |
Interest accrued on Investments | 3.50 | 2.60 | 0.10 | 0.10 | 1.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
Prepaid Expenses | 192.20 | 223.50 | 222.50 | 208.90 | 189.50 |
Other current_assets | 1591.00 | 1124.80 | 1131.20 | 285.30 | 1597.50 |
Short Term Loans and Advances | 2077.70 | 4393.80 | 4725.90 | 1965.80 | 970.70 |
Advances recoverable in cash or in kind | 193.80 | 162.20 | 218.70 | 184.20 | 130.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.10 | 0.30 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1883.90 | 4231.60 | 4507.20 | 1781.50 | 839.70 |
Total Current Assets | 36215.40 | 40861.00 | 56375.40 | 60749.90 | 31473.30 |
Net Current Assets (Including Current Investments) | 24474.10 | 20495.10 | 24854.00 | 22731.90 | 16218.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 118941.30 | 120947.20 | 133577.70 | 132890.00 | 102466.90 |
Contingent Liabilities | 2219.80 | 2123.90 | 1668.40 | 2041.60 | 1746.10 |
Total Debt | 823.30 | 18535.50 | 33352.70 | 43230.90 | 39184.10 |
Book Value | 217.85 | 181.54 | 169.76 | 153.70 | 126.05 |
Adjusted Book Value | 217.85 | 181.54 | 169.76 | 153.70 | 126.05 |