(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity - Authorised | 1750.00 | 1750.00 | 1750.00 | 1750.00 | 1750.00 |
Equity - Issued | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity Paid Up | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1141.20 | 865.40 | 618.20 | 439.80 | 420.90 |
Total Reserves | 309178.10 | 264584.20 | 231845.30 | 206363.50 | 181231.50 |
Securities Premium | 16926.00 | 16728.40 | 16527.70 | 16316.90 | 16133.10 |
Capital Reserves | -2642.40 | -2642.40 | -1670.40 | -1670.40 | -1659.50 |
Profit & Loss Account Balance | 256442.80 | 214387.80 | 180570.30 | 156690.70 | 135369.80 |
General Reserves | 31450.00 | 31450.00 | 31449.20 | 31448.00 | 31446.40 |
Other Reserves | 7001.70 | 4660.40 | 4968.50 | 3578.30 | -58.30 |
Reserve excluding Revaluation Reserve | 309178.10 | 264584.20 | 231845.30 | 206363.50 | 181231.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 311934.50 | 267064.30 | 234077.80 | 208416.90 | 183265.30 |
Minority Interest | 958.00 | 959.00 | 3057.60 | 2756.90 | 2590.60 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 119.80 | 0.00 | 3324.60 | 3762.00 | 3553.20 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 119.80 | 0.00 | 3324.60 | 3762.00 | 3553.20 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | -3324.60 | 400.40 | 8474.30 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 117.80 | 546.00 | 10655.10 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | -3442.40 | -145.60 | -2180.80 |
Deferred Tax Assets / Liabilities | -5913.40 | -4025.10 | -2932.60 | -2048.70 | -180.80 |
Deferred Tax Assets | 10175.30 | 8865.50 | 7955.50 | 8181.50 | 6756.30 |
Deferred Tax Liability | 4261.90 | 4840.40 | 5022.90 | 6132.80 | 6575.50 |
Other Long Term Liabilities | 3996.30 | 3551.70 | 3746.30 | 3101.10 | 3592.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1486.90 | 1292.60 | 1021.60 | 1002.20 | 1161.70 |
Total Non-Current Liabilities | -310.40 | 819.20 | 1835.30 | 6217.00 | 16600.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 28374.90 | 24739.80 | 25345.20 | 25081.00 | 20668.20 |
Sundry Creditors | 28374.90 | 24739.80 | 25345.20 | 25081.00 | 20668.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7729.90 | 8909.80 | 10076.00 | 7698.10 | 10932.10 |
Bank Overdraft / Short term credit | 12.40 | 8.90 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 163.80 | 135.70 | 636.40 | 769.30 | 446.60 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7553.70 | 8765.20 | 9439.60 | 6928.80 | 10485.50 |
Short Term Borrowings | 801.20 | 2470.20 | 1879.00 | 3933.40 | 3347.30 |
Secured ST Loans repayable on Demands | 0.00 | 917.70 | 969.70 | 0.00 | 370.40 |
Working Capital Loans- Sec | 0.00 | 917.70 | 969.70 | 0.00 | 370.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 801.20 | 634.80 | -60.40 | 3933.40 | 2606.50 |
Short Term Provisions | 17933.60 | 16337.90 | 13032.50 | 12416.20 | 10963.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 767.50 | 220.30 | 165.80 | 206.20 | 180.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 2824.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 17166.10 | 16117.60 | 12866.70 | 12210.00 | 7958.90 |
Total Current Liabilities | 54839.60 | 52457.70 | 50332.70 | 49128.70 | 45911.40 |
Total Liabilities | 367421.70 | 321300.20 | 290067.40 | 266522.90 | 248372.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 196559.20 | 181605.40 | 172047.60 | 169683.50 | 156470.50 |
Less: Accumulated Depreciation | 97077.60 | 85733.60 | 79947.20 | 73108.40 | 62168.20 |
Less: Impairment of Assets | 530.20 | 935.70 | 1093.90 | 356.00 | 364.60 |
Net Block | 98951.40 | 94936.10 | 91006.50 | 96219.10 | 93937.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12127.60 | 8643.20 | 6891.70 | 3829.00 | 5708.40 |
Non Current Investments | 6395.40 | 6422.10 | 5725.20 | 3556.30 | 4236.80 |
Long Term Investment | 6395.40 | 6422.10 | 5725.20 | 3556.30 | 4236.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 1903.30 |
Unquoted | 6395.40 | 6422.10 | 5725.20 | 3556.30 | 2333.50 |
Long Term Loans & Advances | 10383.60 | 8443.90 | 8494.60 | 7363.90 | 6455.70 |
Other Non Current Assets | 2030.90 | 4420.70 | 560.30 | 3832.20 | 740.30 |
Total Non-Current Assets | 134536.50 | 126886.10 | 117317.90 | 119247.50 | 116276.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 72932.30 | 48070.10 | 30898.60 | 21949.70 | 22863.70 |
Quoted | 72932.30 | 48070.10 | 30898.60 | 21949.70 | 22863.70 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 56421.10 | 52379.50 | 51564.30 | 53502.40 | 46691.80 |
Raw Materials | 16252.30 | 16194.70 | 16158.30 | 17011.90 | 17954.40 |
Work-in Progress | 8232.10 | 7869.20 | 8317.40 | 8218.50 | 8312.20 |
Finished Goods | 15083.80 | 12611.20 | 13899.60 | 13528.00 | 10017.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1367.20 | 1099.80 | 1069.80 | 831.00 | 676.60 |
Other Inventory | 15485.70 | 14604.60 | 12119.20 | 13913.00 | 9731.20 |
Sundry Debtors | 55063.70 | 47706.60 | 40570.00 | 34244.40 | 34456.80 |
Debtors more than Six months | 2621.60 | 2214.50 | 2808.30 | 3186.90 | 3831.50 |
Debtors Others | 53457.00 | 46885.00 | 39014.70 | 32864.60 | 32940.70 |
Cash and Bank | 7998.40 | 8749.70 | 15646.20 | 19284.80 | 14012.30 |
Cash in hand | 5.40 | 5.40 | 7.60 | 10.00 | 8.70 |
Balances at Bank | 7922.80 | 7432.00 | 15593.70 | 19184.60 | 13888.60 |
Other cash and bank balances | 70.20 | 1312.30 | 44.90 | 90.20 | 115.00 |
Other Current Assets | 5260.00 | 5676.40 | 3739.90 | 3055.60 | 3475.40 |
Interest accrued on Investments | 372.90 | 432.60 | 433.60 | 236.10 | 70.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1527.30 | 1329.10 | 1129.00 | 1106.10 | 1055.40 |
Other current_assets | 3359.80 | 3914.70 | 2177.30 | 1713.40 | 2350.00 |
Short Term Loans and Advances | 34814.20 | 31342.20 | 25631.60 | 15071.40 | 10310.30 |
Advances recoverable in cash or in kind | 2039.80 | 2118.00 | 2114.70 | 2020.20 | 1703.40 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 32774.40 | 29224.20 | 23516.90 | 13051.20 | 8606.90 |
Total Current Assets | 232489.70 | 193924.50 | 168050.60 | 147108.30 | 131810.30 |
Net Current Assets (Including Current Investments) | 177650.10 | 141466.80 | 117717.90 | 97979.60 | 85898.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 367421.70 | 321300.20 | 290067.40 | 266522.90 | 248372.00 |
Contingent Liabilities | 9360.40 | 6339.60 | 5665.50 | 7428.40 | 6220.90 |
Total Debt | 921.00 | 2470.20 | 5203.60 | 8241.40 | 17555.60 |
Book Value | 384.84 | 329.72 | 289.24 | 257.78 | 226.73 |
Adjusted Book Value | 384.84 | 329.72 | 289.24 | 257.78 | 226.73 |