(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1772.30 | 1772.00 | 1771.80 | 1767.90 | 1767.40 |
Equity - Authorised | 2070.00 | 2070.00 | 2070.00 | 2070.00 | 2070.00 |
Equity - Issued | 1772.30 | 1772.00 | 1771.80 | 1767.90 | 1767.40 |
Equity Paid Up | 1772.30 | 1772.00 | 1771.80 | 1767.90 | 1767.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 959.40 | 960.70 | 590.80 | 1482.10 | 1237.80 |
Total Reserves | 105275.20 | 95930.30 | 87370.00 | 80563.00 | 73630.10 |
Securities Premium | 5480.20 | 5343.90 | 5209.50 | 3805.90 | 3650.00 |
Capital Reserves | 269.20 | 269.20 | 269.20 | 269.20 | 269.20 |
Profit & Loss Account Balance | 98078.50 | 89823.00 | 81253.30 | 73610.60 | 65864.40 |
General Reserves | 5134.30 | 5134.30 | 5134.30 | 5134.30 | 5134.30 |
Other Reserves | -3687.00 | -4640.10 | -4496.30 | -2257.00 | -1287.80 |
Reserve excluding Revaluation Reserve | 105275.20 | 95930.30 | 87370.00 | 80563.00 | 73630.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 108006.90 | 98663.00 | 89732.60 | 83813.00 | 76635.30 |
Minority Interest | 4095.70 | 4367.80 | 4681.70 | 405.50 | 366.90 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 299.20 | 0.00 | 0.00 | 12.60 | 13.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 12.60 | 13.10 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 299.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2741.10 | 5359.70 | 2988.40 | 2491.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 246.90 | 370.40 | 493.90 | 0.00 | 0.00 |
Other Unsecured Loan | 2494.20 | 4989.30 | 2494.50 | 2491.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1417.40 | 1027.10 | 889.00 | 816.00 | -40.40 |
Deferred Tax Assets | 978.90 | 1173.50 | 1036.70 | 773.40 | 1489.50 |
Deferred Tax Liability | 2396.30 | 2200.60 | 1925.70 | 1589.40 | 1449.10 |
Other Long Term Liabilities | 1838.30 | 1758.60 | 1493.10 | 1438.30 | 1341.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 714.50 | 683.10 | 643.70 | 636.80 | 633.10 |
Total Non-Current Liabilities | 7010.50 | 8828.50 | 6014.20 | 5394.70 | 1947.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 28253.40 | 24217.10 | 21866.10 | 20179.50 | 19152.60 |
Sundry Creditors | 28253.40 | 24217.10 | 21866.10 | 20179.50 | 19152.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5395.80 | 4617.00 | 3769.50 | 3662.40 | 3973.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 282.80 | 329.30 | 91.60 | 369.50 | 426.90 |
Interest Accrued But Not Due | 227.10 | 239.70 | 64.70 | 61.30 | 9.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4885.90 | 4048.00 | 3613.20 | 3231.60 | 3537.40 |
Short Term Borrowings | 4260.90 | 6221.00 | 7001.80 | 6172.90 | 3491.40 |
Secured ST Loans repayable on Demands | 176.40 | 3279.10 | 1979.20 | 73.70 | 429.00 |
Working Capital Loans- Sec | 176.40 | 2279.20 | 479.20 | 73.70 | 209.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3908.10 | 662.70 | 4543.40 | 6025.50 | 2853.40 |
Short Term Provisions | 5274.30 | 4249.20 | 3456.90 | 3210.60 | 2724.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2669.00 | 1750.30 | 1316.80 | 1350.60 | 845.80 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 138.90 | 488.20 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2605.30 | 2498.90 | 2140.10 | 1721.10 | 1390.20 |
Total Current Liabilities | 43184.40 | 39304.30 | 36094.30 | 33225.40 | 29341.90 |
Total Liabilities | 162297.50 | 151163.60 | 136522.80 | 122838.60 | 108291.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 66981.90 | 61553.90 | 55227.00 | 39789.40 | 37157.20 |
Less: Accumulated Depreciation | 27520.00 | 23858.40 | 19911.00 | 17201.10 | 15233.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 39461.90 | 37695.50 | 35316.00 | 22588.30 | 21924.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1664.10 | 2090.90 | 1711.20 | 1675.00 | 1473.00 |
Non Current Investments | 53803.10 | 52660.90 | 55287.90 | 53650.60 | 34136.20 |
Long Term Investment | 53803.10 | 52660.90 | 55287.90 | 53650.60 | 34136.20 |
Quoted | 41671.60 | 43379.40 | 46521.50 | 42290.10 | 30240.70 |
Unquoted | 12131.50 | 9281.50 | 8766.40 | 11360.50 | 3895.50 |
Long Term Loans & Advances | 1536.30 | 1221.80 | 967.50 | 1073.40 | 1426.80 |
Other Non Current Assets | 46.70 | 12.40 | 240.00 | 192.20 | 1067.20 |
Total Non-Current Assets | 96972.90 | 94367.40 | 94033.20 | 79670.20 | 60532.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 20875.50 | 16666.00 | 7364.70 | 8545.60 | 7460.10 |
Quoted | 16283.60 | 12863.50 | 2751.50 | 6793.80 | 4511.40 |
Unquoted | 4591.90 | 3802.50 | 4613.20 | 1751.80 | 2948.70 |
Inventories | 23001.10 | 19469.70 | 20242.00 | 19113.70 | 17342.80 |
Raw Materials | 8782.80 | 6058.50 | 6357.20 | 6710.70 | 5354.40 |
Work-in Progress | 1699.00 | 1307.00 | 1591.60 | 1563.90 | 1413.50 |
Finished Goods | 4759.20 | 4645.70 | 5202.30 | 5140.10 | 5011.60 |
Packing Materials | 3500.70 | 3224.80 | 3261.60 | 2762.60 | 2444.30 |
Stores and Spare | 64.40 | 104.20 | 51.50 | 36.00 | 25.20 |
Other Inventory | 4195.00 | 4129.50 | 3777.80 | 2900.40 | 3093.80 |
Sundry Debtors | 8885.00 | 8987.20 | 8487.50 | 6461.50 | 5615.80 |
Debtors more than Six months | 382.00 | 353.50 | 532.20 | 505.10 | 975.90 |
Debtors Others | 8885.00 | 8987.20 | 8228.10 | 6143.10 | 4786.50 |
Cash and Bank | 5780.10 | 6663.60 | 3259.20 | 5701.40 | 13290.30 |
Cash in hand | 8.00 | 9.20 | 8.30 | 8.80 | 9.00 |
Balances at Bank | 5579.60 | 5738.90 | 3176.90 | 5517.70 | 13207.50 |
Other cash and bank balances | 192.50 | 915.50 | 74.00 | 174.90 | 73.80 |
Other Current Assets | 531.10 | 461.50 | 329.10 | 405.10 | 176.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 237.70 | 173.90 | 182.50 | 172.10 | 147.00 |
Other current_assets | 293.40 | 287.60 | 146.60 | 233.00 | 29.50 |
Short Term Loans and Advances | 6251.80 | 4548.20 | 2807.10 | 2938.10 | 3871.20 |
Advances recoverable in cash or in kind | 2937.00 | 2015.10 | 889.30 | 1322.30 | 1251.30 |
Advance income tax and TDS | 25.60 | 0.80 | 64.30 | 6.40 | 2.40 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3289.20 | 2532.30 | 1853.50 | 1609.40 | 2617.50 |
Total Current Assets | 65324.60 | 56796.20 | 42489.60 | 43165.40 | 47756.70 |
Net Current Assets (Including Current Investments) | 22140.20 | 17491.90 | 6395.30 | 9940.00 | 18414.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 162297.50 | 151163.60 | 136522.80 | 122838.60 | 108291.80 |
Contingent Liabilities | 6586.90 | 3298.40 | 2849.10 | 2868.90 | 2837.50 |
Total Debt | 7301.20 | 11580.70 | 9990.20 | 8676.50 | 3504.50 |
Book Value | 60.40 | 55.14 | 50.31 | 46.57 | 42.66 |
Adjusted Book Value | 60.40 | 55.14 | 50.31 | 46.57 | 42.66 |