(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2618.20 | 2616.30 | 2615.00 | 2605.90 | 2589.20 |
Equity - Authorised | 5745.00 | 5745.00 | 5745.00 | 5745.00 | 5745.00 |
Equity - Issued | 2618.20 | 2616.30 | 2615.00 | 2605.90 | 2589.20 |
Equity Paid Up | 2618.20 | 2616.30 | 2615.00 | 2605.90 | 2589.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 64.50 | 25.60 | 11.40 | 117.60 | 118.90 |
Total Reserves | 35178.30 | 32785.60 | 30829.90 | 26781.80 | 24484.80 |
Securities Premium | 5781.50 | 5744.10 | 5732.10 | 5692.10 | 5630.30 |
Capital Reserves | 434.30 | 434.30 | 186.60 | 186.60 | 186.60 |
Profit & Loss Account Balance | 28390.00 | 26026.80 | 24137.90 | 20060.40 | 17741.50 |
General Reserves | 622.30 | 622.40 | 622.40 | 514.70 | 514.70 |
Other Reserves | -49.80 | -42.00 | 150.90 | 328.00 | 411.70 |
Reserve excluding Revaluation Reserve | 35178.30 | 32785.60 | 30829.90 | 26781.80 | 24484.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 37861.00 | 35427.50 | 33456.30 | 29505.30 | 27192.90 |
Minority Interest | 852.50 | 779.50 | 586.30 | 557.40 | 473.30 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2923.00 | 2629.70 | 3783.00 | 7577.30 | 11419.00 |
Non Convertible Debentures | 0.00 | 0.00 | 748.60 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 740.60 | 733.20 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3940.10 | 3973.90 | 4527.10 | 5592.10 | 11237.50 |
Term Loans - Institutions | 0.00 | 0.00 | 1246.90 | 1244.60 | 1743.40 |
Other Secured | -1017.10 | -1344.20 | -2739.60 | 0.00 | -2295.10 |
Unsecured Loans | 0.00 | 3.80 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 3.80 | 18.80 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -3.80 | -15.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 581.80 | 528.20 | 791.10 | 1145.40 | 18.40 |
Deferred Tax Assets | 1277.50 | 1223.50 | 1021.80 | 1301.20 | 2754.50 |
Deferred Tax Liability | 1859.30 | 1751.70 | 1812.90 | 2446.60 | 2772.90 |
Other Long Term Liabilities | 2664.40 | 1762.30 | 1669.40 | 1559.70 | 1763.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 360.90 | 322.30 | 290.00 | 260.30 | 299.80 |
Total Non-Current Liabilities | 6530.10 | 5246.30 | 6533.50 | 10542.70 | 13500.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16552.00 | 13752.90 | 12375.50 | 21827.70 | 14002.60 |
Sundry Creditors | 11531.60 | 9161.30 | 9231.00 | 18599.70 | 12654.30 |
Acceptances | 5020.40 | 4591.60 | 3144.50 | 3228.00 | 1348.30 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8451.80 | 7812.00 | 8348.00 | 6302.00 | 5536.80 |
Bank Overdraft / Short term credit | 6.70 | 2.80 | 3.80 | 0.00 | 16.40 |
Advances received from customers | 3121.70 | 3391.00 | 2777.30 | 2147.30 | 992.00 |
Interest Accrued But Not Due | 48.30 | 49.20 | 84.80 | 96.90 | 103.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 748.60 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5275.10 | 4369.00 | 4733.50 | 4057.80 | 4424.80 |
Short Term Borrowings | 9815.70 | 9261.10 | 7515.10 | 8027.60 | 6307.40 |
Secured ST Loans repayable on Demands | 9792.80 | 9230.20 | 7397.20 | 7996.10 | 6012.70 |
Working Capital Loans- Sec | 9792.80 | 9230.20 | 7397.20 | 7996.10 | 6012.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 255.30 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -9769.90 | -9199.30 | -7279.30 | -7964.60 | -5973.30 |
Short Term Provisions | 257.90 | 171.00 | 160.50 | 202.80 | 115.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 59.70 | 11.10 | 14.20 | 2.40 | 0.40 |
Provision for post retirement benefits | 3.80 | 5.20 | 5.60 | 6.20 | 16.80 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 194.40 | 154.70 | 140.70 | 194.20 | 98.50 |
Total Current Liabilities | 35077.40 | 30997.00 | 28399.10 | 36360.10 | 25962.50 |
Total Liabilities | 80321.00 | 72450.30 | 68975.30 | 76965.50 | 67129.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 54800.70 | 50980.50 | 48826.70 | 48416.30 | 48744.80 |
Less: Accumulated Depreciation | 20253.90 | 18641.80 | 16241.40 | 15283.50 | 13067.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 34546.80 | 32338.70 | 32585.30 | 33132.80 | 35677.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4073.60 | 1168.20 | 787.20 | 453.20 | 779.50 |
Non Current Investments | 1492.10 | 1599.80 | 2114.10 | 662.60 | 702.80 |
Long Term Investment | 1492.10 | 1599.80 | 2114.10 | 662.60 | 702.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1827.80 | 1935.50 | 2449.80 | 998.30 | 1007.10 |
Long Term Loans & Advances | 1112.00 | 628.40 | 495.40 | 510.50 | 619.90 |
Other Non Current Assets | 125.00 | 110.40 | 130.80 | 130.10 | 72.00 |
Total Non-Current Assets | 42602.20 | 37726.00 | 37804.80 | 36568.40 | 38083.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8.70 | 71.30 | 0.00 | 0.00 | 0.00 |
Quoted | 8.70 | 71.30 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 21376.80 | 19859.90 | 16489.90 | 22084.20 | 11598.50 |
Raw Materials | 5697.70 | 5902.30 | 3995.00 | 8303.70 | 3593.30 |
Work-in Progress | 6278.00 | 5164.70 | 7084.20 | 7210.50 | 3573.10 |
Finished Goods | 4714.90 | 4245.30 | 3809.30 | 4342.20 | 2679.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 771.10 | 640.10 | 662.30 | 941.50 | 489.90 |
Other Inventory | 3915.10 | 3907.50 | 939.10 | 1286.30 | 1262.70 |
Sundry Debtors | 11772.70 | 10697.60 | 9658.80 | 11085.80 | 10916.70 |
Debtors more than Six months | 750.00 | 728.50 | 863.20 | 926.20 | 1441.50 |
Debtors Others | 11528.10 | 10542.30 | 9384.50 | 10239.80 | 9550.10 |
Cash and Bank | 1165.80 | 758.10 | 769.60 | 770.90 | 515.60 |
Cash in hand | 2.00 | 1.70 | 0.90 | 1.20 | 2.10 |
Balances at Bank | 1163.80 | 756.40 | 768.70 | 769.70 | 513.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 774.60 | 897.80 | 1007.60 | 2699.50 | 1830.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 6.20 | 1.50 | 52.30 | 227.40 | 252.40 |
Prepaid Expenses | 385.60 | 414.30 | 351.80 | 178.30 | 204.20 |
Other current_assets | 382.80 | 482.00 | 603.50 | 2293.80 | 1373.60 |
Short Term Loans and Advances | 2620.20 | 2439.60 | 3244.50 | 3756.70 | 3277.70 |
Advances recoverable in cash or in kind | 776.90 | 659.80 | 817.40 | 668.80 | 978.50 |
Advance income tax and TDS | 69.20 | 198.20 | 215.10 | 353.60 | 227.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1774.10 | 1581.60 | 2212.00 | 2734.30 | 2072.20 |
Total Current Assets | 37718.80 | 34724.30 | 31170.40 | 40397.10 | 28138.70 |
Net Current Assets (Including Current Investments) | 2641.40 | 3727.30 | 2771.30 | 4037.00 | 2176.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 80321.00 | 72450.30 | 68975.30 | 76965.50 | 67129.20 |
Contingent Liabilities | 468.30 | 554.60 | 612.50 | 464.80 | 699.50 |
Total Debt | 13759.60 | 13253.80 | 14037.70 | 17594.50 | 20021.50 |
Book Value | 144.36 | 135.31 | 127.90 | 112.77 | 104.57 |
Adjusted Book Value | 144.36 | 135.31 | 127.90 | 112.77 | 104.57 |