(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 6300.00 | 6300.00 | 6300.00 | 6300.00 | 6300.00 |
Equity - Authorised | 35000.00 | 35000.00 | 35000.00 | 35000.00 | 35000.00 |
Equity - Issued | 6300.00 | 6300.00 | 6300.00 | 6300.00 | 6300.00 |
Equity Paid Up | 6300.00 | 6300.00 | 6300.00 | 6300.00 | 6300.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -275489.70 | -242741.00 | -214849.60 | -192982.70 | -166745.10 |
Securities Premium | 6650.00 | 6650.00 | 6650.00 | 6650.00 | 6650.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -297482.60 | -264027.10 | -231199.80 | -202003.90 | -176593.60 |
General Reserves | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Other Reserves | 15342.20 | 14635.40 | 9699.50 | 2370.50 | 3197.80 |
Reserve excluding Revaluation Reserve | -275489.70 | -242741.00 | -214849.60 | -192982.70 | -166745.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -269189.70 | -236441.00 | -208549.60 | -186682.70 | -160445.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3982.00 | 10131.60 | 28054.60 | 70905.00 | 86980.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 25443.60 | 28023.50 | 48229.60 | 101861.20 | 102005.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -21461.60 | -17891.90 | -20175.00 | -30956.20 | -15025.00 |
Unsecured Loans | 230837.30 | 229926.10 | 167018.70 | 94750.60 | 94741.80 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 230837.30 | 229926.10 | 167018.70 | 94750.60 | 94741.80 |
Deferred Tax Assets / Liabilities | 56.00 | 62.40 | 66.00 | 69.90 | 68.80 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Deferred Tax Liability | 56.00 | 62.40 | 66.00 | 69.90 | 69.80 |
Other Long Term Liabilities | 2624.90 | 2933.30 | 2687.80 | 4127.10 | 4864.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4016.60 | 3852.00 | 3786.00 | 3857.10 | 2385.80 |
Total Non-Current Liabilities | 241516.80 | 246905.40 | 201613.10 | 173709.70 | 189041.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10001.60 | 10779.80 | 10316.80 | 10477.90 | 7017.20 |
Sundry Creditors | 10001.60 | 10779.80 | 10316.80 | 10477.90 | 7017.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 51752.60 | 42770.50 | 65540.90 | 55934.20 | 39673.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2017.40 | 2808.60 | 3195.30 | 3546.60 | 3898.90 |
Interest Accrued But Not Due | 8008.70 | 5876.30 | 5250.20 | 2493.60 | 2661.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 19748.50 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 41726.50 | 34085.60 | 37346.90 | 49894.00 | 33112.60 |
Short Term Borrowings | 67402.50 | 42328.60 | 46743.20 | 69453.00 | 56738.60 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 67402.50 | 42328.60 | 46743.20 | 69453.00 | 56738.60 |
Short Term Provisions | 779.50 | 830.20 | 775.50 | 275.20 | 1728.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 23.20 | 14.00 |
Provision for post retirement benefits | 4.90 | 4.10 | 4.20 | 4.00 | 986.60 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 774.60 | 826.10 | 771.30 | 248.00 | 728.00 |
Total Current Liabilities | 129936.20 | 96709.10 | 123376.40 | 136140.30 | 105157.60 |
Total Liabilities | 102263.30 | 107173.50 | 116439.90 | 123167.30 | 133753.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 287819.10 | 287183.30 | 288352.10 | 289768.10 | 288868.80 |
Less: Accumulated Depreciation | 250392.40 | 244532.00 | 239360.70 | 234272.20 | 226782.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 37426.70 | 42651.30 | 48991.40 | 55495.90 | 62086.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 319.70 | 858.00 | 594.90 | 739.80 | 1842.50 |
Non Current Investments | 36.20 | 35.10 | 30.60 | 30.70 | 31.70 |
Long Term Investment | 36.20 | 35.10 | 30.60 | 30.70 | 31.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 36.20 | 35.10 | 30.60 | 30.70 | 31.70 |
Long Term Loans & Advances | 9639.70 | 8338.60 | 7772.10 | 7622.00 | 7167.50 |
Other Non Current Assets | 653.70 | 703.00 | 433.30 | 506.70 | 369.60 |
Total Non-Current Assets | 48733.70 | 53263.60 | 58502.60 | 65081.30 | 71937.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 59.40 | 57.80 | 50.50 | 74.90 | 90.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 326.20 | 336.90 | 328.60 | 331.90 | 336.80 |
Other Inventory | -266.80 | -279.10 | -278.10 | -257.00 | -246.30 |
Sundry Debtors | 5597.90 | 5124.20 | 5871.40 | 6709.70 | 7717.10 |
Debtors more than Six months | 14740.80 | 15157.70 | 14404.50 | 15014.70 | 15025.00 |
Debtors Others | 3155.10 | 2581.40 | 3447.60 | 3063.80 | 2862.60 |
Cash and Bank | 2099.20 | 1084.30 | 3539.90 | 1485.20 | 3202.40 |
Cash in hand | 0.90 | 0.90 | 0.90 | 0.40 | 0.80 |
Balances at Bank | 2096.70 | 1081.60 | 3529.60 | 1484.30 | 3198.10 |
Other cash and bank balances | 1.60 | 1.80 | 9.40 | 0.50 | 3.50 |
Other Current Assets | 10995.20 | 10331.00 | 11416.50 | 12732.80 | 13287.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 150.90 | 163.00 | 173.60 | 1187.20 | 1220.60 |
Other current_assets | 10844.30 | 10168.00 | 11242.90 | 11545.60 | 12067.20 |
Short Term Loans and Advances | 34674.30 | 37272.00 | 37057.20 | 37082.90 | 37517.80 |
Advances recoverable in cash or in kind | 343.30 | 388.80 | 292.10 | 335.80 | 317.40 |
Advance income tax and TDS | 0.00 | 1.10 | 0.70 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 34331.00 | 36882.10 | 36764.40 | 36747.10 | 37200.40 |
Total Current Assets | 53426.00 | 53869.30 | 57935.50 | 58085.50 | 61815.60 |
Net Current Assets (Including Current Investments) | -76510.20 | -42839.80 | -65440.90 | -78054.80 | -43342.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 102263.30 | 107173.50 | 116439.90 | 123167.30 | 133753.50 |
Contingent Liabilities | 153660.60 | 90118.00 | 83893.20 | 78422.40 | 86508.20 |
Total Debt | 323683.40 | 300278.20 | 281740.00 | 266064.80 | 253485.40 |
Book Value | 0.00 | -375.30 | -331.03 | -296.32 | -254.67 |
Adjusted Book Value | -427.29 | -375.30 | -331.03 | -296.32 | -254.67 |