(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 653.80 | 653.80 | 663.80 | 663.80 | 664.50 |
Equity - Authorised | 915.00 | 915.00 | 915.00 | 915.00 | 1138.30 |
Equity - Issued | 653.80 | 653.80 | 663.80 | 663.80 | 663.80 |
Equity Paid Up | 653.80 | 653.80 | 663.80 | 663.80 | 663.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10870.80 | 10349.50 | 9761.80 | 8186.00 | 14936.00 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 3799.40 |
Capital Reserves | 3.30 | 3.30 | 3.30 | 3.30 | 75.60 |
Profit & Loss Account Balance | 10865.00 | 10342.90 | 9763.80 | 8157.50 | 9790.80 |
General Reserves | 18.20 | 11.90 | 2.00 | 0.00 | 1220.40 |
Other Reserves | -15.70 | -8.60 | -7.30 | 25.20 | 49.80 |
Reserve excluding Revaluation Reserve | 10870.80 | 10349.50 | 9761.80 | 8186.00 | 14936.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11524.60 | 11003.30 | 10425.60 | 8849.80 | 15600.50 |
Minority Interest | 8.90 | 6.80 | 4.80 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1422.80 | 1337.30 | 1854.20 | 1458.70 | 2603.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2066.20 | 1990.40 | 2164.80 | 1599.30 | 3247.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -643.40 | -653.10 | -310.60 | -140.60 | -644.10 |
Unsecured Loans | 3.70 | 311.50 | 316.30 | 876.60 | 597.60 |
Fixed Deposits - Public | 11.40 | 50.90 | 161.40 | 244.90 | 252.30 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 350.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 300.00 | 250.00 | 700.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -7.70 | -39.40 | -95.10 | -68.30 | -4.70 |
Deferred Tax Assets / Liabilities | 914.40 | 819.40 | 574.90 | 300.50 | 336.90 |
Deferred Tax Assets | 441.70 | 410.30 | 538.40 | 852.40 | 1674.10 |
Deferred Tax Liability | 1356.10 | 1229.70 | 1113.30 | 1152.90 | 2011.00 |
Other Long Term Liabilities | 203.70 | 120.70 | 136.60 | 54.10 | 202.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 483.40 | 872.20 | 1715.10 | 1756.70 | 2459.70 |
Total Non-Current Liabilities | 3028.00 | 3461.10 | 4597.10 | 4446.60 | 6200.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1329.50 | 1039.30 | 1819.80 | 2317.10 | 5939.80 |
Sundry Creditors | 1329.50 | 1039.30 | 1819.80 | 2317.10 | 5939.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1276.30 | 1461.90 | 1408.00 | 1687.90 | 1855.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 14.60 | 26.80 | 62.80 | 87.20 | 66.20 |
Interest Accrued But Not Due | 9.50 | 20.00 | 42.40 | 51.90 | 32.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1252.20 | 1415.10 | 1302.80 | 1548.80 | 1756.00 |
Short Term Borrowings | 7001.30 | 7198.90 | 4455.70 | 5890.70 | 7106.70 |
Secured ST Loans repayable on Demands | 6001.30 | 7195.50 | 4425.30 | 5866.50 | 7072.30 |
Working Capital Loans- Sec | 6001.30 | 7195.50 | 4425.30 | 5866.50 | 7072.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5001.30 | -7192.10 | -4394.90 | -5842.30 | -7037.90 |
Short Term Provisions | 173.20 | 389.40 | 431.90 | 394.60 | 621.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 130.20 | 322.00 | 366.80 | 342.40 | 531.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 43.00 | 67.40 | 65.10 | 52.20 | 90.40 |
Total Current Liabilities | 9780.30 | 10089.50 | 8115.40 | 10290.30 | 15523.50 |
Total Liabilities | 24341.80 | 24560.70 | 23142.90 | 23586.70 | 37324.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 18977.30 | 18690.80 | 17179.00 | 16356.40 | 26851.00 |
Less: Accumulated Depreciation | 7653.50 | 7190.70 | 6725.80 | 6363.90 | 10709.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11323.80 | 11500.10 | 10453.20 | 9992.50 | 16141.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 87.90 | 172.10 | 1033.40 | 287.40 | 212.40 |
Non Current Investments | 12.50 | 10.00 | 18.00 | 51.40 | 26.00 |
Long Term Investment | 12.50 | 10.00 | 18.00 | 51.40 | 26.00 |
Quoted | 12.50 | 10.00 | 18.00 | 51.40 | 26.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 378.80 | 777.30 | 1625.80 | 1783.10 | 2403.20 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 11803.00 | 12459.50 | 13130.40 | 12114.40 | 18783.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 254.60 | 455.40 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 455.40 | 0.00 | 0.00 | 0.00 |
Unquoted | 254.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 8986.40 | 9170.60 | 6667.50 | 8523.50 | 12925.50 |
Raw Materials | 822.90 | 1066.40 | 193.80 | 352.30 | 300.60 |
Work-in Progress | 152.10 | 123.20 | 125.30 | 127.50 | 250.30 |
Finished Goods | 7840.80 | 7793.40 | 6144.90 | 7480.90 | 11972.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 163.70 | 181.50 | 196.20 | 204.70 | 395.80 |
Other Inventory | 6.90 | 6.10 | 7.30 | 358.10 | 6.70 |
Sundry Debtors | 1486.50 | 1633.90 | 1944.90 | 1599.10 | 2968.00 |
Debtors more than Six months | 68.20 | 34.10 | 99.10 | 131.30 | 644.30 |
Debtors Others | 1423.30 | 1604.80 | 1850.80 | 1472.80 | 2323.70 |
Cash and Bank | 1242.10 | 193.40 | 557.30 | 585.50 | 802.00 |
Cash in hand | 29.10 | 6.20 | 5.40 | 7.30 | 9.90 |
Balances at Bank | 1213.00 | 187.20 | 551.90 | 578.20 | 227.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 565.00 |
Other Current Assets | 149.10 | 160.00 | 89.90 | 75.60 | 1005.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.20 | 18.90 | 5.40 | 4.40 | 7.30 |
Prepaid Expenses | 55.20 | 54.80 | 39.10 | 42.70 | 113.50 |
Other current_assets | 90.70 | 86.30 | 45.40 | 28.50 | 884.70 |
Short Term Loans and Advances | 418.60 | 485.80 | 750.80 | 686.50 | 838.60 |
Advances recoverable in cash or in kind | 133.80 | 73.30 | 75.30 | 125.60 | 241.50 |
Advance income tax and TDS | 124.60 | 280.20 | 675.50 | 335.00 | 485.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 160.20 | 132.30 | 0.00 | 225.90 | 112.10 |
Total Current Assets | 12537.30 | 12099.10 | 10010.40 | 11470.20 | 18539.60 |
Net Current Assets (Including Current Investments) | 2757.00 | 2009.60 | 1895.00 | 1179.90 | 3016.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 24341.80 | 24560.70 | 23142.90 | 23586.70 | 37324.70 |
Contingent Liabilities | 267.40 | 272.20 | 507.00 | 457.80 | 944.90 |
Total Debt | 9100.00 | 9631.10 | 7259.00 | 8791.20 | 11418.10 |
Book Value | 176.27 | 168.30 | 157.06 | 133.32 | 235.01 |
Adjusted Book Value | 176.27 | 168.30 | 157.06 | 133.32 | 235.01 |