(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 639.00 | 637.00 | 636.00 | 632.00 | 631.00 |
Equity - Authorised | 732.00 | 732.00 | 732.00 | 700.00 | 700.00 |
Equity - Issued | 639.00 | 637.00 | 636.00 | 632.00 | 631.00 |
Equity Paid Up | 639.00 | 637.00 | 636.00 | 632.00 | 631.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 293.00 | 369.00 | 326.00 | 225.00 | 144.00 |
Total Reserves | 22616.00 | 19909.00 | 18930.00 | 17388.00 | 16206.00 |
Securities Premium | 1940.00 | 1620.00 | 1572.00 | 985.00 | 895.00 |
Capital Reserves | 5933.00 | 5933.00 | 5933.00 | 5933.00 | 5933.00 |
Profit & Loss Account Balance | 12210.00 | 10164.00 | 9426.00 | 8873.00 | 8065.00 |
General Reserves | 195.00 | 194.00 | 189.00 | 179.00 | 179.00 |
Other Reserves | 2338.00 | 1998.00 | 1810.00 | 1418.00 | 1134.00 |
Reserve excluding Revaluation Reserve | 22616.00 | 19909.00 | 18930.00 | 17388.00 | 16206.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 23548.00 | 20915.00 | 19892.00 | 18245.00 | 16981.00 |
Minority Interest | 39.00 | -9.00 | 36.00 | 336.00 | 333.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3288.00 | 4837.00 | 4971.00 | 3201.00 | 3362.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3288.00 | 4837.00 | 4971.00 | 3201.00 | 3303.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 59.00 |
Unsecured Loans | -164.00 | -261.00 | -11.00 | 419.00 | 183.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1487.00 | 1719.00 | 1502.00 | 1215.00 | 255.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -1651.00 | -1980.00 | -1513.00 | -796.00 | -72.00 |
Deferred Tax Assets / Liabilities | 59.00 | 258.00 | 324.00 | 343.00 | 374.00 |
Deferred Tax Assets | 560.00 | 418.00 | 410.00 | 337.00 | 228.00 |
Deferred Tax Liability | 619.00 | 676.00 | 734.00 | 680.00 | 602.00 |
Other Long Term Liabilities | 998.00 | 907.00 | 983.00 | 921.00 | 784.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6451.00 | 5849.00 | 5244.00 | 5106.00 | 5047.00 |
Total Non-Current Liabilities | 10632.00 | 11590.00 | 11511.00 | 9990.00 | 9750.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5943.00 | 5659.00 | 4993.00 | 4532.00 | 4222.00 |
Sundry Creditors | 5835.00 | 5505.00 | 4922.00 | 4457.00 | 4127.00 |
Acceptances | 108.00 | 154.00 | 71.00 | 75.00 | 95.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3325.00 | 3466.00 | 3401.00 | 2595.00 | 1836.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 37.00 | 50.00 | 116.00 | 113.00 | 102.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3288.00 | 3416.00 | 3285.00 | 2482.00 | 1714.00 |
Short Term Borrowings | 1952.00 | 1483.00 | 996.00 | 1629.00 | 1410.00 |
Secured ST Loans repayable on Demands | 1952.00 | 1483.00 | 996.00 | 1629.00 | 491.00 |
Working Capital Loans- Sec | 1774.00 | 1407.00 | 996.00 | 1629.00 | 491.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1774.00 | -1407.00 | -996.00 | -1629.00 | 428.00 |
Short Term Provisions | 509.00 | 574.00 | 566.00 | 227.00 | 282.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 365.00 | 447.00 | 449.00 | 96.00 | 143.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 144.00 | 127.00 | 117.00 | 131.00 | 139.00 |
Total Current Liabilities | 11729.00 | 11182.00 | 9956.00 | 8983.00 | 7750.00 |
Total Liabilities | 45948.00 | 43678.00 | 41395.00 | 37554.00 | 34814.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 43488.00 | 39638.00 | 34494.00 | 29811.00 | 27968.00 |
Less: Accumulated Depreciation | 23787.00 | 20519.00 | 17559.00 | 15077.00 | 12656.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19701.00 | 19119.00 | 16935.00 | 14734.00 | 15312.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 688.00 | 679.00 | 1754.00 | 1446.00 | 226.00 |
Non Current Investments | 144.00 | 76.00 | 43.00 | 72.00 | 149.00 |
Long Term Investment | 144.00 | 76.00 | 43.00 | 72.00 | 149.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 413.00 | 345.00 | 312.00 | 341.00 | 418.00 |
Long Term Loans & Advances | 7813.00 | 6917.00 | 6035.00 | 5888.00 | 5571.00 |
Other Non Current Assets | 6.00 | 40.00 | 48.00 | 52.00 | 50.00 |
Total Non-Current Assets | 28392.00 | 26872.00 | 24841.00 | 22212.00 | 21355.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 250.00 | 0.00 | 150.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 150.00 | 0.00 | 0.00 |
Unquoted | 250.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 7200.00 | 6558.00 | 6079.00 | 5941.00 | 4149.00 |
Raw Materials | 2679.00 | 2387.00 | 2558.00 | 2887.00 | 1823.00 |
Work-in Progress | 1581.00 | 1590.00 | 1098.00 | 1103.00 | 677.00 |
Finished Goods | 1344.00 | 1158.00 | 1170.00 | 859.00 | 720.00 |
Packing Materials | 181.00 | 162.00 | 117.00 | 95.00 | 72.00 |
Stores and Spare | 1407.00 | 1248.00 | 1128.00 | 993.00 | 856.00 |
Other Inventory | 8.00 | 13.00 | 8.00 | 4.00 | 1.00 |
Sundry Debtors | 6993.00 | 6953.00 | 6430.00 | 6367.00 | 5891.00 |
Debtors more than Six months | 85.00 | 91.00 | 99.00 | 84.00 | 92.00 |
Debtors Others | 6982.00 | 6941.00 | 6413.00 | 6338.00 | 5869.00 |
Cash and Bank | 1969.00 | 2073.00 | 2444.00 | 1927.00 | 2414.00 |
Cash in hand | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Balances at Bank | 1770.00 | 1998.00 | 2374.00 | 1890.00 | 2366.00 |
Other cash and bank balances | 198.00 | 74.00 | 69.00 | 36.00 | 47.00 |
Other Current Assets | 268.00 | 296.00 | 319.00 | 342.00 | 307.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 193.00 | 233.00 | 216.00 | 224.00 | 200.00 |
Other current_assets | 75.00 | 63.00 | 103.00 | 118.00 | 107.00 |
Short Term Loans and Advances | 876.00 | 926.00 | 1132.00 | 765.00 | 698.00 |
Advances recoverable in cash or in kind | 228.00 | 223.00 | 296.00 | 289.00 | 271.00 |
Advance income tax and TDS | 214.00 | 341.00 | 329.00 | 21.00 | 19.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 434.00 | 362.00 | 507.00 | 455.00 | 408.00 |
Total Current Assets | 17556.00 | 16806.00 | 16554.00 | 15342.00 | 13459.00 |
Net Current Assets (Including Current Investments) | 5827.00 | 5624.00 | 6598.00 | 6359.00 | 5709.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 45948.00 | 43678.00 | 41395.00 | 37554.00 | 34814.00 |
Contingent Liabilities | 713.00 | 692.00 | 648.00 | 503.00 | 479.00 |
Total Debt | 6727.00 | 8040.00 | 7686.00 | 6589.00 | 5541.00 |
Book Value | 72.79 | 64.51 | 61.53 | 57.03 | 53.37 |
Adjusted Book Value | 72.79 | 64.51 | 61.53 | 57.03 | 53.37 |