(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 305.90 | 305.90 | 305.90 | 305.90 | 305.90 |
Equity - Authorised | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 |
Equity - Issued | 305.90 | 305.90 | 305.90 | 305.90 | 305.90 |
Equity Paid Up | 305.90 | 305.90 | 305.90 | 305.90 | 305.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 54646.60 | 49152.70 | 43397.70 | 38914.70 | 33839.20 |
Securities Premium | 1091.00 | 1091.00 | 1091.00 | 1091.00 | 1091.00 |
Capital Reserves | 84.10 | 84.10 | 84.10 | 84.10 | 84.10 |
Profit & Loss Account Balance | 46776.50 | 41005.20 | 35574.20 | 31447.90 | 26287.40 |
General Reserves | 5523.60 | 5523.60 | 5523.60 | 5523.60 | 5523.60 |
Other Reserves | 1171.40 | 1448.80 | 1124.80 | 768.10 | 853.10 |
Reserve excluding Revaluation Reserve | 54646.60 | 49152.70 | 43397.70 | 38914.70 | 33839.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 54952.50 | 49458.60 | 43703.60 | 39220.60 | 34145.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 8.00 | 8.10 | 2.50 | 2.80 | 3.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 8.00 | 8.10 | 2.50 | 2.80 | 3.10 |
Deferred Tax Assets / Liabilities | 4017.40 | 3267.50 | 2695.20 | 2617.30 | 2042.10 |
Deferred Tax Assets | 207.40 | 207.20 | 183.90 | 145.40 | 102.20 |
Deferred Tax Liability | 4224.80 | 3474.70 | 2879.10 | 2762.70 | 2144.30 |
Other Long Term Liabilities | 145.20 | 137.90 | 97.90 | 63.40 | 41.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5871.60 | 5857.70 | 6641.30 | 99.80 | 117.20 |
Total Non-Current Liabilities | 10042.20 | 9271.20 | 9436.90 | 2783.30 | 2204.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2417.20 | 2342.10 | 2087.00 | 1900.50 | 1760.30 |
Sundry Creditors | 2417.20 | 2342.10 | 2087.00 | 1900.50 | 1760.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 735.20 | 608.40 | 653.70 | 744.80 | 384.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 450.50 | 290.10 | 404.60 | 407.40 | 284.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.70 | 0.70 | 0.30 | 0.30 | 0.30 |
Other Liabilities | 284.00 | 317.60 | 248.80 | 337.10 | 100.10 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 6522.10 | 7946.50 | 6620.60 | 291.20 | 362.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 6442.00 | 7869.00 | 6550.00 | 240.40 | 294.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 80.10 | 77.50 | 70.60 | 50.80 | 68.50 |
Total Current Liabilities | 9674.50 | 10897.00 | 9361.30 | 2936.50 | 2507.40 |
Total Liabilities | 74669.20 | 69626.80 | 62501.80 | 44940.40 | 38856.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 9409.50 | 8093.00 | 7619.20 | 6624.30 | 6492.90 |
Less: Accumulated Depreciation | 3575.30 | 3648.00 | 3269.70 | 2822.50 | 2548.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5834.20 | 4445.00 | 4349.50 | 3801.80 | 3944.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2099.40 | 1675.10 | 210.40 | 867.70 | 257.10 |
Non Current Investments | 15716.80 | 14040.60 | 12641.60 | 11869.90 | 10621.10 |
Long Term Investment | 15716.80 | 14040.60 | 12641.60 | 11869.90 | 10621.10 |
Quoted | 14319.30 | 12572.50 | 11029.40 | 10873.60 | 8250.10 |
Unquoted | 1570.70 | 1792.40 | 1931.80 | 1294.00 | 2703.80 |
Long Term Loans & Advances | 6579.60 | 6445.10 | 7023.10 | 428.40 | 600.40 |
Other Non Current Assets | 528.20 | 3.60 | 0.90 | 0.00 | 0.00 |
Total Non-Current Assets | 30763.60 | 26609.40 | 24225.50 | 16967.80 | 15422.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 24143.80 | 21796.10 | 13457.50 | 8273.20 | 5090.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 24143.80 | 21796.10 | 13457.50 | 8273.20 | 5090.00 |
Inventories | 7170.30 | 5763.30 | 6746.20 | 6531.10 | 7554.00 |
Raw Materials | 832.60 | 828.30 | 1291.50 | 998.70 | 1273.00 |
Work-in Progress | 1607.50 | 1701.90 | 1394.90 | 1459.50 | 1662.40 |
Finished Goods | 4151.70 | 2631.30 | 3523.30 | 3500.50 | 4169.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 280.70 | 282.30 | 267.30 | 276.90 | 236.50 |
Other Inventory | 297.80 | 319.50 | 269.20 | 295.50 | 212.60 |
Sundry Debtors | 2425.60 | 1774.70 | 2177.60 | 1771.50 | 1765.50 |
Debtors more than Six months | 380.30 | 409.90 | 421.60 | 700.30 | 567.80 |
Debtors Others | 2433.10 | 1802.60 | 2169.20 | 1488.60 | 1360.10 |
Cash and Bank | 1454.70 | 979.90 | 733.50 | 379.40 | 537.20 |
Cash in hand | 0.00 | 0.10 | 0.10 | 0.10 | 0.20 |
Balances at Bank | 1454.70 | 979.80 | 733.40 | 379.30 | 537.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 132.30 | 287.30 | 395.70 | 368.20 | 291.50 |
Interest accrued on Investments | 120.80 | 229.40 | 349.60 | 362.50 | 279.10 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 5.40 | 30.80 | 5.40 | 5.70 | 6.90 |
Other current_assets | 6.10 | 27.10 | 40.70 | 0.00 | 5.50 |
Short Term Loans and Advances | 8578.90 | 12416.10 | 14765.80 | 10649.20 | 8195.60 |
Advances recoverable in cash or in kind | 180.80 | 155.40 | 154.50 | 261.40 | 447.20 |
Advance income tax and TDS | 6064.40 | 7535.80 | 6160.50 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2333.70 | 4724.90 | 8450.80 | 10387.80 | 7748.40 |
Total Current Assets | 43905.60 | 43017.40 | 38276.30 | 27972.60 | 23433.80 |
Net Current Assets (Including Current Investments) | 34231.10 | 32120.40 | 28915.00 | 25036.10 | 20926.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 74669.20 | 69626.80 | 62501.80 | 44940.40 | 38856.70 |
Contingent Liabilities | 3573.90 | 3807.80 | 3539.70 | 3962.00 | 2414.70 |
Total Debt | 8.70 | 8.80 | 2.80 | 3.10 | 3.40 |
Book Value | 359.28 | 323.36 | 285.74 | 256.43 | 223.24 |
Adjusted Book Value | 359.28 | 323.36 | 285.74 | 256.43 | 223.24 |