(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity - Authorised | 244.00 | 244.00 | 244.00 | 244.00 | 244.00 |
Equity - Issued | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity Paid Up | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 40.18 | 45.48 | 0.00 | 0.00 | 0.00 |
Total Reserves | 52313.99 | 42171.68 | 35375.33 | 29171.80 | 25716.73 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 41994.62 | 36020.96 | 29510.68 | 24042.30 | 20908.58 |
General Reserves | 3743.19 | 3743.19 | 3743.19 | 3743.19 | 3743.19 |
Other Reserves | 6576.18 | 2407.53 | 2121.46 | 1386.31 | 1064.96 |
Reserve excluding Revaluation Reserve | 52313.99 | 42171.68 | 35375.33 | 29171.80 | 25716.73 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 52458.16 | 42321.14 | 35479.32 | 29275.79 | 25820.72 |
Minority Interest | 66.77 | 62.44 | 53.18 | 53.56 | 54.08 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 600.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | -600.00 |
Unsecured Loans | 14.86 | 13.46 | 12.20 | 11.05 | 10.01 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 14.86 | 13.46 | 12.20 | 11.05 | 10.01 |
Deferred Tax Assets / Liabilities | 1387.33 | 1057.31 | 691.12 | 498.07 | 410.61 |
Deferred Tax Assets | 195.48 | 323.51 | 293.65 | 336.77 | 331.32 |
Deferred Tax Liability | 1582.81 | 1380.83 | 984.78 | 834.83 | 741.93 |
Other Long Term Liabilities | 1214.09 | 2595.44 | 2803.71 | 2682.75 | 2827.74 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 233.75 | 243.42 | 244.95 | 271.78 | 287.75 |
Total Non-Current Liabilities | 2850.04 | 3909.64 | 3751.98 | 3463.64 | 3536.11 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4996.19 | 3958.92 | 3654.90 | 2528.67 | 2331.87 |
Sundry Creditors | 4996.19 | 3958.92 | 3654.90 | 2528.67 | 2331.87 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8806.79 | 7514.45 | 6202.77 | 5205.55 | 5127.46 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 562.24 | 718.71 | 1335.46 | 664.15 | 510.32 |
Interest Accrued But Not Due | 0.08 | 0.09 | 0.02 | 0.05 | 3.14 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8244.47 | 6795.65 | 4867.29 | 4541.35 | 4613.99 |
Short Term Borrowings | 292.25 | 439.58 | 346.34 | 297.83 | 149.02 |
Secured ST Loans repayable on Demands | 292.25 | 439.58 | 346.34 | 297.83 | 149.02 |
Working Capital Loans- Sec | 292.25 | 439.58 | 346.34 | 297.83 | 149.02 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -292.25 | -439.58 | -346.34 | -297.83 | -149.02 |
Short Term Provisions | 112.24 | 226.42 | 193.82 | 190.90 | 298.02 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 45.23 | 52.39 | 33.22 | 32.94 | 89.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 67.01 | 174.03 | 160.60 | 157.96 | 208.52 |
Total Current Liabilities | 14207.46 | 12139.37 | 10397.82 | 8222.95 | 7906.36 |
Total Liabilities | 69690.38 | 58432.59 | 49682.30 | 41015.94 | 37317.26 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15175.97 | 18169.01 | 17393.97 | 17449.79 | 16916.18 |
Less: Accumulated Depreciation | 8159.65 | 9581.50 | 8423.71 | 7977.41 | 6668.36 |
Less: Impairment of Assets | 98.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6918.04 | 8587.51 | 8970.26 | 9472.38 | 10247.82 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 227.00 | 101.66 | 221.14 | 365.45 | 264.06 |
Non Current Investments | 30182.92 | 28426.40 | 25304.82 | 13738.34 | 10916.30 |
Long Term Investment | 30182.92 | 28426.40 | 25304.82 | 13738.34 | 10916.30 |
Quoted | 21590.65 | 23664.65 | 21628.25 | 11902.12 | 9496.28 |
Unquoted | 8592.28 | 4761.75 | 3678.00 | 1887.25 | 1471.05 |
Long Term Loans & Advances | 1643.05 | 844.50 | 639.25 | 547.18 | 556.49 |
Other Non Current Assets | 298.95 | 17.47 | 6.68 | 3.15 | 2.84 |
Total Non-Current Assets | 39669.68 | 38316.47 | 35487.97 | 24529.83 | 22079.68 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1790.03 | 1576.99 | 1384.41 | 4699.19 | 4620.81 |
Quoted | 1790.03 | 1576.99 | 1384.41 | 4699.19 | 4620.81 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 19970.81 | 14415.92 | 9281.48 | 8287.15 | 7431.09 |
Raw Materials | 16028.72 | 11527.63 | 6423.05 | 5906.69 | 5073.00 |
Work-in Progress | 94.01 | 60.09 | 67.28 | 47.44 | 54.41 |
Finished Goods | 1481.60 | 1052.97 | 959.62 | 870.64 | 861.61 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 199.29 | 181.82 | 161.88 | 167.33 | 188.32 |
Other Inventory | 2167.19 | 1593.42 | 1669.66 | 1295.05 | 1253.75 |
Sundry Debtors | 5163.49 | 1728.67 | 1495.16 | 1546.35 | 1229.93 |
Debtors more than Six months | 18.24 | 19.60 | 23.00 | 35.80 | 70.40 |
Debtors Others | 5164.10 | 1725.38 | 1488.92 | 1532.21 | 1220.57 |
Cash and Bank | 303.03 | 249.76 | 403.05 | 499.70 | 460.96 |
Cash in hand | 0.84 | 19.94 | 4.51 | 4.19 | 4.70 |
Balances at Bank | 302.19 | 229.82 | 398.53 | 495.52 | 456.25 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 653.32 | 520.37 | 215.58 | 297.06 | 229.00 |
Interest accrued on Investments | 47.93 | 45.83 | 22.58 | 19.18 | 11.51 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 140.66 | 80.79 | 59.27 | 71.57 | 53.83 |
Other current_assets | 464.73 | 393.75 | 133.73 | 206.31 | 163.66 |
Short Term Loans and Advances | 2071.46 | 1624.42 | 1414.64 | 1156.65 | 1265.81 |
Advances recoverable in cash or in kind | 296.40 | 167.01 | 116.81 | 126.63 | 126.39 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1775.06 | 1457.41 | 1297.83 | 1030.02 | 1139.42 |
Total Current Assets | 29952.14 | 20116.13 | 14194.33 | 16486.10 | 15237.58 |
Net Current Assets (Including Current Investments) | 15744.68 | 7976.75 | 3796.51 | 8263.15 | 7331.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 69690.38 | 58432.59 | 49682.30 | 41015.94 | 37317.26 |
Contingent Liabilities | 2113.70 | 875.23 | 722.14 | 845.58 | 6.76 |
Total Debt | 307.11 | 453.04 | 358.54 | 308.88 | 759.02 |
Book Value | 1008.15 | 813.09 | 682.37 | 563.06 | 496.61 |
Adjusted Book Value | 1008.15 | 813.09 | 682.37 | 563.06 | 496.61 |