(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1322.59 | 1322.59 | 1322.59 | 1322.59 | 1322.59 |
Equity - Authorised | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Equity - Issued | 1323.13 | 1323.13 | 1323.13 | 1323.13 | 1323.13 |
Equity Paid Up | 1322.43 | 1322.43 | 1322.43 | 1322.43 | 1322.43 |
Equity Shares Forfeited | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11890.01 | 10421.57 | 8149.43 | 6208.63 | 6009.10 |
Securities Premium | 7886.54 | 7886.54 | 7886.54 | 7886.54 | 7886.54 |
Capital Reserves | 9624.06 | 9624.06 | 9612.94 | 9612.94 | 9612.93 |
Profit & Loss Account Balance | -5624.39 | -7092.83 | -9353.85 | -11294.64 | -11494.17 |
General Reserves | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 11890.01 | 10421.57 | 8149.43 | 6208.63 | 6009.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13212.60 | 11744.16 | 9472.03 | 7531.23 | 7331.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 476.43 | 821.25 | 933.53 | 2046.15 | 1591.69 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 826.43 | 1369.78 | 2076.12 | 3173.44 | 708.77 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -350.00 | -548.53 | -1142.58 | -1127.30 | 882.92 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 115.23 | 122.38 | 9.59 | 9.79 | 13.31 |
Deferred Tax Assets | 2544.36 | 2539.96 | 2192.44 | 2447.73 | 2573.98 |
Deferred Tax Liability | 2659.58 | 2662.34 | 2202.03 | 2457.52 | 2587.29 |
Other Long Term Liabilities | 621.27 | 817.26 | 1079.04 | 1008.57 | 1.35 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1765.33 | 1651.30 | 1546.81 | 1326.21 | 1125.95 |
Total Non-Current Liabilities | 2978.24 | 3412.18 | 3568.97 | 4390.72 | 2732.29 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1434.34 | 1570.39 | 1165.14 | 379.20 | 319.43 |
Sundry Creditors | 1434.34 | 1570.39 | 1165.14 | 379.20 | 319.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1616.36 | 2414.31 | 2727.81 | 2569.42 | 1009.08 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 63.03 | 42.45 | 25.85 | 19.43 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1616.36 | 2351.27 | 2685.36 | 2543.57 | 989.66 |
Short Term Borrowings | 379.41 | 371.01 | 1565.87 | 399.84 | 327.10 |
Secured ST Loans repayable on Demands | 379.41 | 371.01 | 1565.87 | 399.84 | 327.10 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 2.78 | 2.47 | 3.04 | 2.02 | 131.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.78 | 2.47 | 3.04 | 2.02 | 131.90 |
Total Current Liabilities | 3432.89 | 4358.18 | 5461.86 | 3350.48 | 1787.50 |
Total Liabilities | 19623.73 | 19514.52 | 18502.85 | 15272.43 | 11851.49 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 39436.02 | 39227.68 | 37965.62 | 29868.75 | 27827.81 |
Less: Accumulated Depreciation | 27557.75 | 26789.35 | 25530.39 | 24794.87 | 24513.23 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11878.27 | 12438.33 | 12435.24 | 5073.88 | 3314.59 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 480.64 | 381.15 | 315.37 | 7820.07 | 5345.94 |
Non Current Investments | 0.00 | 0.00 | 184.89 | 183.78 | 192.75 |
Long Term Investment | 0.00 | 0.00 | 184.89 | 183.78 | 192.75 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 184.89 | 183.78 | 192.75 |
Long Term Loans & Advances | 106.56 | 79.55 | 61.94 | 40.33 | 6.11 |
Other Non Current Assets | 906.68 | 856.89 | 788.39 | 725.63 | 685.32 |
Total Non-Current Assets | 13400.48 | 13783.73 | 13815.05 | 13874.40 | 9584.16 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3.54 | 4.24 | 1147.09 | 3.42 | 453.77 |
Quoted | 3.54 | 4.24 | 2.97 | 3.36 | 2.55 |
Unquoted | 1.00 | 1.00 | 1145.12 | 1.06 | 452.22 |
Inventories | 2101.40 | 423.30 | 809.38 | 76.53 | 360.96 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 2032.93 | 352.93 | 760.62 | 23.12 | 60.12 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 68.47 | 70.37 | 48.76 | 53.41 | 300.84 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1205.53 | 3144.76 | 1169.41 | 162.00 | 310.72 |
Debtors more than Six months | 15.95 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 1189.58 | 3144.76 | 1169.41 | 162.00 | 310.72 |
Cash and Bank | 1356.90 | 685.03 | 780.68 | 653.74 | 715.15 |
Cash in hand | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Balances at Bank | 1356.88 | 685.01 | 780.66 | 653.72 | 715.14 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1341.00 | 1334.97 | 644.82 | 397.13 | 287.17 |
Interest accrued on Investments | 0.13 | 0.13 | 0.13 | 0.13 | 1.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 11.05 | 16.01 | 13.15 | 8.10 | 10.45 |
Other current_assets | 1329.83 | 1318.83 | 631.54 | 388.90 | 275.71 |
Short Term Loans and Advances | 214.88 | 138.50 | 136.44 | 105.21 | 139.57 |
Advances recoverable in cash or in kind | 47.75 | 33.67 | 48.24 | 4.37 | 14.68 |
Advance income tax and TDS | 3.24 | 3.01 | 0.50 | 0.50 | 74.11 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 163.90 | 101.82 | 87.69 | 100.34 | 50.78 |
Total Current Assets | 6223.26 | 5730.79 | 4687.80 | 1398.03 | 2267.33 |
Net Current Assets (Including Current Investments) | 2790.37 | 1372.62 | -774.05 | -1952.46 | 479.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19623.73 | 19514.52 | 18502.85 | 15272.43 | 11851.49 |
Contingent Liabilities | 2858.68 | 2855.05 | 2991.44 | 3092.69 | 2818.97 |
Total Debt | 1205.83 | 1740.80 | 3641.98 | 3573.44 | 2536.87 |
Book Value | 99.91 | 88.81 | 71.62 | 56.95 | 55.44 |
Adjusted Book Value | 99.91 | 88.81 | 71.62 | 56.95 | 55.44 |