(Rs.in Million) |
Particulars | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 |
Equity Paid Up | 348.08 | 348.08 | 348.08 | 348.08 | 348.08 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 14505.42 | 12671.01 | 11083.08 | 9760.30 | 8558.10 |
Securities Premium | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
Capital Reserves | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Profit & Loss Account Balance | 13416.00 | 11581.59 | 9993.66 | 8670.88 | 7468.68 |
General Reserves | 1085.97 | 1085.97 | 1085.97 | 1085.97 | 1085.97 |
Other Reserves | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Reserve excluding Revaluation Reserve | 14505.42 | 12671.01 | 11083.08 | 9760.30 | 8558.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14853.50 | 13019.09 | 11431.16 | 10108.38 | 8906.18 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 22.83 | 15.40 | 12.88 | -51.10 | -8.93 |
Deferred Tax Assets | 294.65 | 261.70 | 246.56 | 303.22 | 265.68 |
Deferred Tax Liability | 317.48 | 277.10 | 259.44 | 252.12 | 256.75 |
Other Long Term Liabilities | 21.67 | 21.02 | 19.51 | 20.34 | 8.98 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 569.82 | 437.00 | 433.10 | 516.67 | 453.51 |
Total Non-Current Liabilities | 614.32 | 473.42 | 465.49 | 485.91 | 453.56 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3753.39 | 3432.55 | 3142.67 | 2791.55 | 2627.60 |
Sundry Creditors | 3753.39 | 3432.55 | 3142.67 | 2791.55 | 2627.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3625.85 | 3194.88 | 2705.86 | 2098.41 | 2127.89 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2454.38 | 2050.85 | 1912.67 | 1235.96 | 1394.35 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1171.47 | 1144.03 | 793.19 | 862.45 | 733.54 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 600.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 600.00 |
Short Term Provisions | 633.22 | 537.49 | 502.94 | 558.39 | 677.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 74.70 | 0.00 | 0.00 | 17.64 | 184.38 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 558.52 | 537.49 | 502.94 | 540.75 | 493.32 |
Total Current Liabilities | 8012.46 | 7164.92 | 6351.47 | 5448.35 | 6033.19 |
Total Liabilities | 23480.28 | 20657.43 | 18248.12 | 16042.64 | 15392.93 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 9871.18 | 9236.39 | 8215.32 | 7413.41 | 7231.39 |
Less: Accumulated Depreciation | 5486.54 | 5046.50 | 4714.55 | 4307.04 | 4047.23 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4384.64 | 4189.89 | 3500.77 | 3106.37 | 3184.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 528.08 | 310.25 | 251.43 | 391.76 | 251.00 |
Non Current Investments | 878.28 | 795.36 | 741.61 | 697.48 | 662.32 |
Long Term Investment | 878.28 | 795.36 | 741.61 | 697.48 | 662.32 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 878.68 | 795.76 | 742.01 | 697.88 | 662.72 |
Long Term Loans & Advances | 604.75 | 673.40 | 1011.91 | 643.25 | 382.11 |
Other Non Current Assets | 28.96 | 13.43 | 4.28 | 1.54 | 0.88 |
Total Non-Current Assets | 6443.19 | 5996.08 | 5510.00 | 4840.40 | 4480.47 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6428.23 | 6426.34 | 5610.89 | 4230.84 | 3608.75 |
Raw Materials | 2284.32 | 2670.49 | 1671.97 | 1052.21 | 1093.20 |
Work-in Progress | 2949.68 | 2719.16 | 2797.47 | 2197.82 | 1721.82 |
Finished Goods | 672.70 | 582.83 | 611.72 | 615.23 | 501.25 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 62.53 | 71.14 | 74.38 | 62.32 | 45.05 |
Other Inventory | 459.00 | 382.72 | 455.35 | 303.26 | 247.43 |
Sundry Debtors | 6502.73 | 4917.19 | 4036.53 | 2779.83 | 2667.59 |
Debtors more than Six months | 981.06 | 372.04 | 617.40 | 829.48 | 0.00 |
Debtors Others | 5742.17 | 4697.86 | 3628.13 | 2203.56 | 2922.54 |
Cash and Bank | 3234.68 | 2745.68 | 2610.07 | 3545.30 | 4033.51 |
Cash in hand | 0.12 | 0.22 | 0.43 | 0.51 | 0.54 |
Balances at Bank | 3234.56 | 2745.46 | 2609.64 | 3544.79 | 4032.97 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 149.14 | 138.44 | 107.73 | 112.14 | 114.99 |
Interest accrued on Investments | 94.36 | 63.41 | 89.94 | 100.28 | 96.24 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 32.45 | 23.69 | 17.79 | 10.90 | 12.14 |
Other current_assets | 22.33 | 51.34 | 0.00 | 0.96 | 6.61 |
Short Term Loans and Advances | 722.31 | 433.70 | 372.90 | 534.13 | 487.62 |
Advances recoverable in cash or in kind | 665.16 | 399.79 | 335.39 | 404.58 | 324.41 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 57.15 | 33.91 | 37.51 | 129.55 | 163.21 |
Total Current Assets | 17037.09 | 14661.35 | 12738.12 | 11202.24 | 10912.46 |
Net Current Assets (Including Current Investments) | 9024.63 | 7496.43 | 6386.65 | 5753.89 | 4879.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23480.28 | 20657.43 | 18248.12 | 16042.64 | 15392.93 |
Contingent Liabilities | 1922.06 | 1872.22 | 1765.35 | 1184.65 | 573.61 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 600.00 |
Book Value | 85.35 | 374.03 | 328.41 | 290.40 | 255.87 |
Adjusted Book Value | 85.35 | 74.81 | 65.68 | 58.08 | 51.17 |