(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1100.80 | 1100.80 | 1100.80 | 1100.80 | 1009.90 |
Equity - Authorised | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity - Issued | 1100.20 | 1100.20 | 1100.20 | 1100.20 | 1009.30 |
Equity Paid Up | 1100.20 | 1100.20 | 1100.20 | 1100.20 | 1009.30 |
Equity Shares Forfeited | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 362417.10 | 313665.80 | 270745.80 | 246407.40 | 205004.40 |
Securities Premium | 40475.20 | 40475.20 | 40475.20 | 40475.20 | 17210.90 |
Capital Reserves | 283.60 | 283.60 | 283.60 | 283.60 | 283.60 |
Profit & Loss Account Balance | 100700.10 | 74228.60 | 54374.30 | 48435.80 | 48748.20 |
General Reserves | 107027.20 | 97027.20 | 87027.20 | 78527.20 | 71527.20 |
Other Reserves | 113931.00 | 101651.20 | 88585.50 | 78685.60 | 67234.50 |
Reserve excluding Revaluation Reserve | 362417.10 | 313665.80 | 270745.80 | 246407.40 | 205004.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 363517.90 | 314766.60 | 271846.60 | 247508.20 | 206014.30 |
Minority Interest | 37.20 | 34.00 | 31.90 | 29.20 | 27.10 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1717386.90 | 1640306.70 | 1968826.60 | 1750123.60 | 1590383.70 |
Non Convertible Debentures | 1197356.40 | 1039872.50 | 1234464.00 | 1189777.70 | 1133677.10 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 621330.70 | 477304.00 | 355511.20 |
Term Loans - Institutions | 0.00 | 0.00 | 113031.90 | 83041.90 | 101195.40 |
Other Secured | 520030.50 | 600434.20 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 71996.20 | 57121.30 | 133765.30 | 213302.60 | 215289.50 |
Fixed Deposits - Public | 54027.60 | 39158.00 | 35054.30 | 45957.20 | 75109.20 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 80753.30 | 134264.60 | 107608.30 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 15126.40 | 14620.80 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 17968.60 | 17963.30 | 17957.70 | 17954.40 | 17951.20 |
Deferred Tax Assets / Liabilities | -12996.70 | -16384.10 | -18957.50 | -13712.40 | -9186.00 |
Deferred Tax Assets | 15401.60 | 18712.20 | 21234.40 | 15647.90 | 11262.50 |
Deferred Tax Liability | 2404.90 | 2328.10 | 2276.90 | 1935.50 | 2076.50 |
Other Long Term Liabilities | 2593.70 | 5247.80 | 2408.70 | 1795.40 | 4712.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 953.90 | 1383.20 | 1769.70 | 1739.30 | 1475.10 |
Total Non-Current Liabilities | 1779934.00 | 1687674.90 | 2087812.80 | 1953248.50 | 1802674.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2162.40 | 706.00 | 337.20 | 539.70 | 859.70 |
Sundry Creditors | 2162.40 | 706.00 | 337.20 | 539.70 | 859.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 63027.20 | 65723.80 | 61867.80 | 59186.30 | 66073.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 6279.40 | 5440.30 | 13294.60 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 44648.60 | 42205.90 | 44131.80 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 63027.20 | 65723.80 | 10939.80 | 11540.10 | 8646.70 |
Short Term Borrowings | 916032.50 | 827048.50 | 344696.00 | 272642.20 | 272302.50 |
Secured ST Loans repayable on Demands | 469229.30 | 360931.60 | 209560.00 | 189000.00 | 150000.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 209560.00 | 189000.00 | 150000.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 446803.20 | 466116.90 | -74424.00 | -105357.80 | -27697.50 |
Short Term Provisions | 2695.90 | 998.70 | 38.70 | 0.00 | 77.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 38.70 | 0.00 | 77.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2695.90 | 998.70 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 983918.00 | 894477.00 | 406939.70 | 332368.20 | 339312.90 |
Total Liabilities | 3127407.10 | 2896952.50 | 2766631.00 | 2533154.10 | 2348028.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 3027782.50 | 2805320.60 | 2677612.50 | 2452222.10 | 2280430.30 |
Gross Block | 7838.80 | 7002.70 | 5964.80 | 4650.90 | 4068.50 |
Less: Accumulated Depreciation | 4357.70 | 3406.50 | 2080.00 | 1502.70 | 1249.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3481.10 | 3596.20 | 3884.80 | 3148.20 | 2818.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.90 | 2.00 | 8.40 | 28.50 | 27.10 |
Non Current Investments | 45324.70 | 45152.00 | 47586.30 | 47166.00 | 24738.90 |
Long Term Investment | 45324.70 | 45152.00 | 47586.30 | 47166.00 | 24738.90 |
Quoted | 0.00 | 0.00 | 46233.80 | 46266.60 | 24024.20 |
Unquoted | 45324.70 | 45152.00 | 1512.10 | 1135.50 | 938.40 |
Long Term Loans & Advances | 0.00 | 0.10 | 3395.70 | 2608.80 | 1270.50 |
Other Non Current Assets | 443.80 | 329.80 | 396.00 | 341.10 | 1152.70 |
Total Non-Current Assets | 3077838.50 | 2854692.40 | 2732883.70 | 2505529.20 | 2310474.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 26682.80 | 18222.30 | 22910.80 | 15627.80 | 21700.10 |
Quoted | 0.00 | 0.00 | 22910.80 | 15627.80 | 21700.10 |
Unquoted | 26682.80 | 18222.30 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 116.20 | 99.30 | 7.20 | 83.80 | 77.00 |
Debtors more than Six months | 4.30 | 7.80 | 9.70 | 26.40 | 38.90 |
Debtors Others | 116.20 | 98.00 | 7.10 | 70.40 | 68.80 |
Cash and Bank | 14744.30 | 16551.80 | 8215.60 | 9846.60 | 13849.60 |
Cash in hand | 24.00 | 120.30 | 44.40 | 43.50 | 59.70 |
Balances at Bank | 13832.80 | 15180.90 | 7409.00 | 8634.40 | 12115.70 |
Other cash and bank balances | 887.50 | 1250.60 | 762.20 | 1168.70 | 1674.20 |
Other Current Assets | 2141.00 | 3135.20 | 1.30 | 805.20 | 537.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 97.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 2141.00 | 3135.20 | 1.30 | 805.20 | 440.00 |
Short Term Loans and Advances | 5884.30 | 4251.50 | 223.50 | 187.70 | 127.90 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 61.00 | 65.80 | 21.90 |
Advance income tax and TDS | 5884.30 | 4251.50 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 152.50 | 121.90 | 106.00 |
Total Current Assets | 49568.60 | 42260.10 | 31358.40 | 26551.10 | 36292.40 |
Net Current Assets (Including Current Investments) | -934349.40 | -852216.90 | -375581.30 | -305817.10 | -303020.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3127407.10 | 2896952.50 | 2766631.00 | 2533154.10 | 2348028.80 |
Contingent Liabilities | 14345.60 | 14293.80 | 897.50 | 622.80 | 69.20 |
Total Debt | 2705415.60 | 2524476.50 | 2447287.90 | 2236068.40 | 2077975.70 |
Book Value | 660.82 | 572.20 | 494.18 | 449.93 | 408.23 |
Adjusted Book Value | 660.82 | 572.20 | 494.18 | 449.93 | 408.23 |