(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity - Authorised | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
Equity - Issued | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity Paid Up | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 184842.20 | 166987.50 | 147034.20 | 140275.10 | 134094.30 |
Securities Premium | 94.20 | 94.20 | 94.20 | 94.20 | 94.20 |
Capital Reserves | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Profit & Loss Account Balance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General Reserves | 185693.10 | 167848.50 | 147778.50 | 140725.30 | 134668.90 |
Other Reserves | -945.60 | -955.70 | -839.00 | -544.90 | -669.30 |
Reserve excluding Revaluation Reserve | 184842.20 | 166987.50 | 147034.20 | 140275.10 | 134094.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 184884.60 | 167029.90 | 147076.60 | 140317.50 | 134136.70 |
Minority Interest | 1.80 | 1.70 | 1.60 | 1.50 | 1.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 744.40 | 728.90 | 713.70 | 641.20 | 631.30 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 744.40 | 728.90 | 713.70 | 641.20 | 631.30 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2999.90 | 6512.20 | 7522.10 | 7530.90 | 7486.30 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 2947.60 |
Loans - Banks | 2999.90 | 4999.90 | 5999.90 | 7499.90 | 4500.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 1512.30 | 1522.20 | 31.00 | 38.70 |
Deferred Tax Assets / Liabilities | 4623.90 | 4619.70 | 3846.30 | 3954.90 | 3802.40 |
Deferred Tax Assets | 2940.00 | 2589.10 | 2321.90 | 774.60 | 835.40 |
Deferred Tax Liability | 7563.90 | 7208.80 | 6168.20 | 4729.50 | 4637.80 |
Other Long Term Liabilities | 9966.70 | 9904.70 | 7428.10 | 6395.00 | 4968.50 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2852.90 | 2596.90 | 2152.50 | 2189.10 | 2115.50 |
Total Non-Current Liabilities | 21187.80 | 24362.40 | 21662.70 | 20711.10 | 19004.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 28220.00 | 26527.80 | 24357.70 | 20567.80 | 33061.40 |
Sundry Creditors | 24055.30 | 22606.00 | 20227.70 | 16296.40 | 28673.30 |
Acceptances | 4164.70 | 3921.80 | 4130.00 | 4271.40 | 4388.10 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 36109.80 | 33601.00 | 33714.80 | 30147.60 | 28426.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 250.10 | 345.00 | 350.90 | 448.60 | 330.40 |
Interest Accrued But Not Due | 33.30 | 42.30 | 41.70 | 85.10 | 263.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 35826.40 | 33213.70 | 33322.20 | 29613.90 | 27832.40 |
Short Term Borrowings | 21759.20 | 12457.90 | 14508.70 | 17005.90 | 9154.00 |
Secured ST Loans repayable on Demands | 5575.60 | 7155.70 | 9984.50 | 8863.10 | 408.20 |
Working Capital Loans- Sec | 5570.00 | 7140.00 | 9973.40 | 8850.00 | 400.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 10613.60 | -1837.80 | -5449.20 | -707.20 | 8345.60 |
Short Term Provisions | 3506.70 | 4513.60 | 2372.00 | 1846.00 | 2034.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 63.00 | 43.10 | 36.70 | 38.20 | 37.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 504.80 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3443.70 | 4470.50 | 2335.30 | 1807.80 | 1492.50 |
Total Current Liabilities | 89595.70 | 77100.30 | 74953.20 | 69567.30 | 72676.50 |
Total Liabilities | 295669.90 | 268494.30 | 243694.10 | 230597.40 | 225818.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 229227.70 | 202271.50 | 169729.10 | 152874.10 | 140785.60 |
Less: Accumulated Depreciation | 97019.90 | 81809.30 | 68549.40 | 57655.90 | 46378.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 132207.80 | 120462.20 | 101179.70 | 95218.20 | 94407.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11686.30 | 23845.30 | 30458.60 | 12330.70 | 10022.30 |
Non Current Investments | 11348.20 | 11209.90 | 11102.70 | 11350.20 | 11297.70 |
Long Term Investment | 11348.20 | 11209.90 | 11102.70 | 11350.20 | 11297.70 |
Quoted | 11347.50 | 11209.20 | 11102.00 | 11349.50 | 11297.00 |
Unquoted | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Long Term Loans & Advances | 6436.60 | 7453.90 | 8514.20 | 8507.70 | 5708.60 |
Other Non Current Assets | 27.00 | 27.50 | 27.20 | 554.10 | 754.50 |
Total Non-Current Assets | 161705.90 | 162998.80 | 151282.40 | 127960.90 | 122190.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 34134.20 | 22619.80 | 19748.40 | 25214.40 | 47442.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 34134.20 | 22619.80 | 19748.40 | 25214.40 | 47442.50 |
Inventories | 56247.80 | 44685.80 | 41410.50 | 41296.70 | 29388.10 |
Raw Materials | 19602.30 | 14648.50 | 13594.50 | 17316.10 | 14212.60 |
Work-in Progress | 5816.50 | 4528.50 | 3662.80 | 3952.90 | 3263.60 |
Finished Goods | 25493.70 | 20876.00 | 19698.80 | 16041.60 | 8185.90 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 5011.50 | 4306.40 | 3928.30 | 3562.00 | 3318.40 |
Other Inventory | 323.80 | 326.40 | 526.10 | 424.10 | 407.60 |
Sundry Debtors | 33702.50 | 29119.60 | 25032.70 | 23326.80 | 21459.60 |
Debtors more than Six months | 190.10 | 90.20 | 86.30 | 132.10 | 104.40 |
Debtors Others | 33549.50 | 29066.50 | 24978.00 | 23224.60 | 21387.60 |
Cash and Bank | 3764.90 | 3453.80 | 2584.90 | 2561.30 | 1693.90 |
Cash in hand | 7.70 | 7.80 | 7.80 | 7.80 | 8.00 |
Balances at Bank | 3361.20 | 3039.50 | 2200.90 | 2248.00 | 1435.20 |
Other cash and bank balances | 396.00 | 406.50 | 376.20 | 305.50 | 250.70 |
Other Current Assets | 1975.40 | 1814.90 | 1916.10 | 2435.00 | 1974.70 |
Interest accrued on Investments | 474.80 | 416.50 | 377.80 | 516.90 | 407.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 632.80 | 533.10 | 460.20 | 425.00 | 336.60 |
Other current_assets | 867.80 | 865.30 | 1078.10 | 1493.10 | 1230.40 |
Short Term Loans and Advances | 4139.20 | 3801.60 | 1719.10 | 7802.30 | 1669.20 |
Advances recoverable in cash or in kind | 2642.50 | 2297.20 | 1672.00 | 1752.80 | 1539.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1496.70 | 1504.40 | 47.10 | 6049.50 | 129.70 |
Total Current Assets | 133964.00 | 105495.50 | 92411.70 | 102636.50 | 103628.00 |
Net Current Assets (Including Current Investments) | 44368.30 | 28395.20 | 17458.50 | 33069.20 | 30951.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 295669.90 | 268494.30 | 243694.10 | 230597.40 | 225818.60 |
Contingent Liabilities | 11073.90 | 15544.80 | 10975.70 | 14881.90 | 5805.00 |
Total Debt | 29015.70 | 20708.90 | 24253.30 | 28094.90 | 19942.70 |
Book Value | 43604.86 | 39393.84 | 34687.88 | 33093.75 | 31636.01 |
Adjusted Book Value | 43604.86 | 39393.84 | 34687.88 | 33093.75 | 31636.01 |