(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1361.00 | 1327.90 | 1316.80 | 1316.60 | 1316.10 |
Equity - Authorised | 4125.00 | 4125.00 | 4125.00 | 4125.00 | 2945.00 |
Equity - Issued | 1361.20 | 1361.10 | 1316.80 | 1316.60 | 1316.10 |
Equity Paid Up | 1361.00 | 1327.90 | 1316.80 | 1316.60 | 1316.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 6742.20 | 5438.00 | 4105.80 | 3018.40 | 2745.00 |
Total Reserves | 966989.10 | 879758.10 | 781997.30 | 752647.30 | 650879.50 |
Securities Premium | 351893.10 | 288635.90 | 272560.90 | 272295.90 | 272015.10 |
Capital Reserves | 1463.10 | 1463.10 | 1463.10 | 1463.10 | 1463.10 |
Profit & Loss Account Balance | 107379.30 | 120145.10 | 129800.40 | 101597.20 | 60212.10 |
General Reserves | 469036.50 | 434218.70 | 384214.50 | 354196.10 | 326630.10 |
Other Reserves | 37217.10 | 35295.30 | -6041.60 | 23095.00 | -9440.90 |
Reserve excluding Revaluation Reserve | 966989.10 | 879758.10 | 781997.30 | 752647.30 | 650879.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 975092.30 | 886524.00 | 787419.90 | 756982.30 | 654940.60 |
Minority Interest | 603036.00 | 502859.80 | 441708.30 | 404764.80 | 370675.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 926244.10 | 696956.10 | 545431.00 | 356376.70 | 417744.40 |
Non Convertible Debentures | 382665.70 | 239021.10 | 184509.50 | 145153.90 | 152563.40 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 82052.90 | 57895.50 | 27498.20 | 14042.40 | 91555.60 |
Term Loans - Institutions | 660889.10 | 547558.40 | 463585.50 | 289160.80 | 284153.60 |
Other Secured | -199363.60 | -147518.90 | -130162.20 | -91980.40 | -110528.20 |
Unsecured Loans | 313026.90 | 164208.60 | 121693.60 | 109082.90 | 107138.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 94021.90 | 45874.40 | 41085.40 | 33348.70 | 42142.50 |
Loans - Banks | 44484.00 | 21200.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 6.60 | 44.70 | 0.00 | 215.30 | 247.40 |
Other Unsecured Loan | 174514.40 | 97089.50 | 80608.20 | 75518.90 | 64748.20 |
Deferred Tax Assets / Liabilities | 119916.60 | 89940.80 | 80611.20 | 82806.30 | 82512.10 |
Deferred Tax Assets | 19465.60 | 17146.60 | 15333.50 | 13129.10 | 12377.70 |
Deferred Tax Liability | 139382.20 | 107087.40 | 95944.70 | 95935.40 | 94889.80 |
Other Long Term Liabilities | 977111.20 | 847662.20 | 688375.70 | 595300.80 | 510748.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 10740.20 | 8685.00 | 7658.10 | 7329.40 | 4650.20 |
Total Non-Current Liabilities | 2347039.00 | 1807452.70 | 1443769.60 | 1150896.10 | 1122793.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 154380.90 | 153570.60 | 133532.70 | 113934.40 | 79168.40 |
Sundry Creditors | 135321.60 | 133672.30 | 120785.20 | 103265.40 | 74230.40 |
Acceptances | 19059.30 | 19898.30 | 12747.50 | 10669.00 | 4938.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 556045.50 | 440604.00 | 356059.20 | 315758.60 | 302779.70 |
Bank Overdraft / Short term credit | 12302.40 | 19222.20 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 29031.30 | 25815.70 | 25058.40 | 27922.90 | 28908.30 |
Interest Accrued But Not Due | 21310.80 | 15347.60 | 12235.40 | 10920.60 | 13751.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 58357.50 | 42604.50 | 42859.90 | 44130.50 | 54752.90 |
Current maturity - Others | 706.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 434336.70 | 337614.00 | 275905.50 | 232784.60 | 205367.40 |
Short Term Borrowings | 321928.30 | 288388.70 | 176845.10 | 130818.40 | 114009.60 |
Secured ST Loans repayable on Demands | 101279.90 | 84908.80 | 48736.10 | 29776.00 | 12774.60 |
Working Capital Loans- Sec | 101279.90 | 84908.80 | 48736.10 | 27942.00 | 12774.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 9905.10 | 19021.80 | 5921.20 | 134.00 | 29.00 |
Other Unsecured Loans | 109463.40 | 99549.30 | 73451.70 | 72966.40 | 88431.40 |
Short Term Provisions | 42882.40 | 41765.10 | 28892.90 | 18333.30 | 23260.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 29622.40 | 29505.60 | 21668.20 | 10175.90 | 12432.10 |
Provision for post retirement benefits | 6905.60 | 5607.40 | 4950.70 | 5512.90 | 7223.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6354.40 | 6652.10 | 2274.00 | 2644.50 | 3605.10 |
Total Current Liabilities | 1075237.10 | 924328.40 | 695329.90 | 578844.70 | 519218.40 |
Total Liabilities | 5000404.40 | 4121164.90 | 3368227.70 | 2891487.90 | 2673487.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1770374.30 | 1307233.00 | 1204497.70 | 1103175.10 | 1024420.20 |
Less: Accumulated Depreciation | 359031.60 | 302430.50 | 255677.70 | 213362.00 | 174344.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1411342.70 | 1004802.50 | 948820.00 | 889813.10 | 850075.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 146096.60 | 182292.20 | 73538.70 | 61226.70 | 52866.20 |
Non Current Investments | 855939.50 | 750237.10 | 600431.70 | 518839.80 | 424768.60 |
Long Term Investment | 855939.50 | 750237.10 | 600431.70 | 518839.80 | 424768.60 |
Quoted | 725708.60 | 620147.50 | 476132.00 | 427061.50 | 340547.40 |
Unquoted | 130274.60 | 130133.30 | 124318.40 | 91797.00 | 84258.70 |
Long Term Loans & Advances | 1267018.10 | 969980.40 | 772307.90 | 566624.10 | 492409.20 |
Other Non Current Assets | 382217.30 | 348553.20 | 293524.00 | 282234.70 | 245642.60 |
Total Non-Current Assets | 4064302.70 | 3257287.80 | 2693004.10 | 2323811.00 | 2070735.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 171398.90 | 182766.00 | 148063.30 | 147220.90 | 175707.30 |
Quoted | 42346.30 | 79423.10 | 19208.90 | 28982.80 | 25806.20 |
Unquoted | 129052.60 | 103342.90 | 128854.40 | 118254.70 | 149994.40 |
Inventories | 156144.20 | 135447.80 | 111591.50 | 95364.20 | 61969.60 |
Raw Materials | 41483.20 | 36681.10 | 31736.10 | 29591.70 | 16663.60 |
Work-in Progress | 19297.80 | 17036.60 | 15922.90 | 11770.10 | 8192.40 |
Finished Goods | 22626.50 | 15843.40 | 15265.10 | 12042.80 | 7406.20 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 45639.90 | 37776.80 | 37648.70 | 32322.30 | 23845.50 |
Other Inventory | 27096.80 | 28109.90 | 11018.70 | 9637.30 | 5861.90 |
Sundry Debtors | 91586.40 | 69794.00 | 59151.00 | 54293.60 | 43417.80 |
Debtors more than Six months | 5078.20 | 2324.50 | 2158.50 | 2547.60 | 3304.50 |
Debtors Others | 89470.40 | 69246.40 | 58565.70 | 53764.10 | 42339.10 |
Cash and Bank | 79054.20 | 46487.60 | 37133.80 | 32525.50 | 53373.70 |
Cash in hand | 98.30 | 68.20 | 375.50 | 75.40 | 50.40 |
Balances at Bank | 77359.40 | 44747.70 | 35930.10 | 31459.50 | 52453.80 |
Other cash and bank balances | 1596.50 | 1671.70 | 828.20 | 990.60 | 869.50 |
Other Current Assets | 79863.50 | 80332.70 | 65986.30 | 72043.30 | 79568.80 |
Interest accrued on Investments | 999.60 | 1355.80 | 611.80 | 490.20 | 680.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 9963.80 | 8237.50 | 8067.10 | 6257.20 | 6195.20 |
Other current_assets | 68900.10 | 70739.40 | 57307.40 | 65295.90 | 72693.60 |
Short Term Loans and Advances | 356677.60 | 348823.50 | 253117.50 | 166134.10 | 165527.10 |
Advances recoverable in cash or in kind | 15277.30 | 13125.50 | 15255.30 | 11626.50 | 7760.30 |
Advance income tax and TDS | 1407.90 | 3225.50 | 32.70 | 1.10 | 1.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 180.00 | 498.80 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 339992.40 | 332472.50 | 237829.50 | 154326.50 | 157266.80 |
Total Current Assets | 934724.80 | 863651.60 | 675043.40 | 567581.60 | 579564.30 |
Net Current Assets (Including Current Investments) | -140512.30 | -60676.80 | -20286.50 | -11263.10 | 60345.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5000404.40 | 4121164.90 | 3368227.70 | 2891487.90 | 2673487.70 |
Contingent Liabilities | 78093.40 | 71926.40 | 77609.40 | 276397.40 | 155640.60 |
Total Debt | 1836487.10 | 1351022.10 | 1013479.20 | 731866.50 | 774091.90 |
Book Value | 1423.00 | 1327.04 | 1189.72 | 1145.32 | 991.10 |
Adjusted Book Value | 1423.00 | 1327.04 | 1184.99 | 1140.76 | 987.16 |