(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 210.10 | 210.10 | 210.10 | 210.10 | 210.10 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 210.10 | 210.10 | 210.10 | 210.10 | 210.10 |
Equity Paid Up | 210.10 | 210.10 | 210.10 | 210.10 | 210.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 37893.00 | 33997.20 | 29947.00 | 26002.70 | 23260.90 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 9974.70 | 6103.30 | 4108.50 | 2082.10 | 1071.90 |
General Reserves | 26446.50 | 26446.50 | 24446.50 | 22696.50 | 21196.50 |
Other Reserves | 1471.80 | 1447.40 | 1392.00 | 1224.10 | 992.50 |
Reserve excluding Revaluation Reserve | 37893.00 | 33997.20 | 29947.00 | 26002.70 | 23260.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 38103.10 | 34207.30 | 30157.10 | 26212.80 | 23471.00 |
Minority Interest | 222.10 | 206.00 | 183.60 | 149.20 | 112.60 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 791.00 | 812.40 | 997.60 | 1228.50 | 824.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 859.90 | 948.10 | 1111.40 | 1444.20 | 1017.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -68.90 | -135.70 | -113.80 | -215.70 | -193.30 |
Unsecured Loans | 0.00 | 0.00 | 410.90 | 1137.00 | 1828.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 417.10 | 1232.70 | 1895.00 | 2500.40 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | -417.10 | -821.80 | -758.00 | -672.40 |
Deferred Tax Assets / Liabilities | 1510.90 | 1450.50 | 1367.10 | 1265.70 | 1222.40 |
Deferred Tax Assets | 65.20 | 76.30 | 108.60 | 84.80 | 66.20 |
Deferred Tax Liability | 1576.10 | 1526.80 | 1475.70 | 1350.50 | 1288.60 |
Other Long Term Liabilities | 237.40 | 197.60 | 214.70 | 141.40 | 195.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 11.80 | 1.10 |
Long Term Provisions | 168.30 | 177.60 | 184.50 | 181.00 | 186.40 |
Total Non-Current Liabilities | 2707.60 | 2638.10 | 3174.80 | 3965.40 | 4258.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5059.20 | 5388.50 | 5411.40 | 5721.90 | 5905.20 |
Sundry Creditors | 5059.20 | 5388.50 | 5411.40 | 5721.90 | 5905.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1587.20 | 1913.50 | 2060.80 | 2063.70 | 1672.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 36.90 | 72.20 | 101.00 | 103.10 | 29.40 |
Interest Accrued But Not Due | 1.50 | 7.00 | 22.00 | 13.90 | 17.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1548.80 | 1834.30 | 1937.80 | 1946.70 | 1625.50 |
Short Term Borrowings | 7101.30 | 4912.00 | 4716.20 | 4200.90 | 3320.40 |
Secured ST Loans repayable on Demands | 1931.30 | 2385.80 | 1836.20 | 1700.40 | 1070.40 |
Working Capital Loans- Sec | 1384.60 | 1501.80 | 1836.20 | 1700.40 | 1070.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3785.40 | 1024.40 | 1043.80 | 800.10 | 1179.60 |
Short Term Provisions | 484.90 | 614.10 | 538.80 | 523.40 | 552.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 204.10 | 362.00 | 310.60 | 310.30 | 329.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 280.80 | 252.10 | 228.20 | 213.10 | 222.70 |
Total Current Liabilities | 14232.60 | 12828.10 | 12727.20 | 12509.90 | 11450.40 |
Total Liabilities | 55265.40 | 49879.50 | 46242.70 | 42837.30 | 39292.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 38112.60 | 34611.20 | 31925.50 | 29160.20 | 27019.10 |
Less: Accumulated Depreciation | 15635.40 | 13644.80 | 11663.10 | 9761.30 | 7890.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 22477.20 | 20966.40 | 20262.40 | 19398.90 | 19128.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1948.60 | 1638.60 | 643.90 | 1167.00 | 1188.40 |
Non Current Investments | 1140.50 | 1309.70 | 987.90 | 739.20 | 614.90 |
Long Term Investment | 1140.50 | 1309.70 | 987.90 | 739.20 | 614.90 |
Quoted | 250.50 | 202.00 | 211.30 | 192.90 | 196.90 |
Unquoted | 901.90 | 1119.60 | 812.20 | 581.90 | 453.60 |
Long Term Loans & Advances | 1961.40 | 2011.80 | 1796.40 | 1605.30 | 1599.40 |
Other Non Current Assets | 105.80 | 11.00 | 33.30 | 25.70 | 12.50 |
Total Non-Current Assets | 27697.30 | 25966.80 | 23756.20 | 23015.90 | 22629.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 62.00 | 63.10 | 35.10 | 30.10 | 26.90 |
Quoted | 62.00 | 63.10 | 35.10 | 30.10 | 26.90 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 10701.90 | 9477.70 | 9234.20 | 8200.80 | 6743.50 |
Raw Materials | 2735.20 | 2732.30 | 2690.30 | 2372.60 | 2176.70 |
Work-in Progress | 2872.00 | 2393.80 | 2365.00 | 1981.10 | 1632.00 |
Finished Goods | 4149.40 | 3448.70 | 3347.90 | 3070.20 | 2282.70 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 340.40 | 335.90 | 294.60 | 293.80 | 252.20 |
Other Inventory | 604.90 | 567.00 | 536.40 | 483.10 | 399.90 |
Sundry Debtors | 14559.60 | 12472.50 | 11445.70 | 10050.40 | 8856.30 |
Debtors more than Six months | 317.60 | 357.70 | 262.50 | 261.60 | 129.40 |
Debtors Others | 14311.40 | 12163.50 | 11229.40 | 9856.00 | 8781.40 |
Cash and Bank | 487.30 | 353.20 | 869.80 | 713.10 | 393.00 |
Cash in hand | 2.40 | 2.20 | 78.80 | 18.70 | 2.50 |
Balances at Bank | 484.90 | 351.00 | 791.00 | 694.40 | 390.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 759.20 | 718.90 | 477.80 | 573.70 | 390.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 226.00 | 232.10 | 155.50 | 129.00 | 124.10 |
Other current_assets | 533.20 | 486.80 | 322.30 | 444.70 | 266.40 |
Short Term Loans and Advances | 998.10 | 827.30 | 423.90 | 253.30 | 252.20 |
Advances recoverable in cash or in kind | 485.10 | 248.10 | 270.60 | 134.90 | 133.90 |
Advance income tax and TDS | 83.20 | 48.60 | 50.50 | 55.00 | 39.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 429.80 | 530.60 | 102.80 | 63.40 | 78.70 |
Total Current Assets | 27568.10 | 23912.70 | 22486.50 | 19821.40 | 16662.40 |
Net Current Assets (Including Current Investments) | 13335.50 | 11084.60 | 9759.30 | 7311.50 | 5212.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 55265.40 | 49879.50 | 46242.70 | 42837.30 | 39292.10 |
Contingent Liabilities | 424.30 | 578.80 | 365.20 | 204.90 | 259.80 |
Total Debt | 7961.20 | 6277.20 | 7060.30 | 7540.10 | 6838.50 |
Book Value | 181.36 | 162.81 | 143.54 | 124.76 | 111.71 |
Adjusted Book Value | 181.36 | 162.81 | 143.54 | 124.76 | 111.71 |