(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1879.90 | 1879.90 | 1879.90 | 1879.90 | 1879.90 |
Equity - Authorised | 2250.00 | 2250.00 | 2250.00 | 2250.00 | 2250.00 |
Equity - Issued | 1887.90 | 1887.90 | 1887.90 | 1887.90 | 1887.90 |
Equity Paid Up | 1877.90 | 1877.90 | 1877.90 | 1877.90 | 1877.90 |
Equity Shares Forfeited | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 183668.50 | 161402.30 | 139504.80 | 141208.40 | 125111.40 |
Securities Premium | 8450.30 | 8450.30 | 8450.30 | 8450.30 | 8450.30 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 147143.10 | 124876.90 | 102984.20 | 104715.60 | 88660.40 |
General Reserves | 27967.80 | 27967.80 | 27967.80 | 27967.80 | 27967.80 |
Other Reserves | 107.30 | 107.30 | 102.50 | 74.70 | 32.90 |
Reserve excluding Revaluation Reserve | 183668.50 | 161402.30 | 139504.80 | 141208.40 | 125111.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 185548.40 | 163282.20 | 141384.70 | 143088.30 | 126991.30 |
Minority Interest | 37.90 | 36.40 | 34.80 | 33.50 | 32.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 6092.20 | 5636.10 | 4573.30 | 4037.00 | 3947.90 |
Deferred Tax Assets | 2674.60 | 3109.60 | 2373.80 | 2403.50 | 2466.30 |
Deferred Tax Liability | 8766.80 | 8745.70 | 6947.10 | 6440.50 | 6414.20 |
Other Long Term Liabilities | 4360.40 | 2237.60 | 1256.80 | 1013.70 | 839.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1405.70 | 1516.70 | 1778.00 | 2155.50 | 2148.30 |
Total Non-Current Liabilities | 11858.30 | 9390.40 | 7608.10 | 7206.20 | 6936.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16383.00 | 18525.50 | 16400.70 | 19048.90 | 14222.30 |
Sundry Creditors | 16383.00 | 18525.50 | 16400.70 | 19048.90 | 14222.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 29740.70 | 33113.80 | 34523.20 | 34190.30 | 30264.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1778.60 | 2586.30 | 1696.90 | 2523.20 | 1481.80 |
Interest Accrued But Not Due | 0.70 | 0.20 | 0.40 | 133.30 | 138.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 27961.40 | 30527.30 | 32825.90 | 31533.80 | 28643.60 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 10557.80 | 9329.10 | 5486.20 | 6821.20 | 3556.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 10411.70 | 9207.80 | 5385.40 | 6664.20 | 3397.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 146.10 | 121.30 | 100.80 | 157.00 | 158.70 |
Total Current Liabilities | 56681.50 | 60968.40 | 56410.10 | 60060.40 | 48042.60 |
Total Liabilities | 254126.10 | 233677.40 | 205437.70 | 210388.40 | 182002.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 173167.20 | 153440.10 | 120703.80 | 104965.00 | 98632.00 |
Less: Accumulated Depreciation | 61220.00 | 51635.90 | 43854.40 | 35737.00 | 30103.70 |
Less: Impairment of Assets | 3652.60 | 1730.50 | 1730.50 | 1730.50 | 1583.90 |
Net Block | 108294.60 | 100073.70 | 75118.90 | 67497.50 | 66944.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 20614.80 | 9858.10 | 16840.00 | 12163.90 | 5481.10 |
Non Current Investments | 504.60 | 518.60 | 1633.10 | 1495.50 | 1292.70 |
Long Term Investment | 504.60 | 518.60 | 1633.10 | 1495.50 | 1292.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 504.60 | 518.60 | 1633.10 | 1495.50 | 1292.70 |
Long Term Loans & Advances | 22198.30 | 18243.40 | 18552.60 | 17604.80 | 17198.90 |
Other Non Current Assets | 11070.70 | 7722.50 | 10741.60 | 7946.00 | 6598.90 |
Total Non-Current Assets | 162683.00 | 136416.30 | 122886.20 | 106707.70 | 97516.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 14584.60 | 7586.90 | 0.00 | 0.00 | 0.00 |
Quoted | 14584.60 | 7586.90 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 19254.20 | 18685.50 | 16242.00 | 12739.10 | 9012.70 |
Raw Materials | 2420.50 | 2190.70 | 1730.30 | 1655.60 | 1155.40 |
Work-in Progress | 2376.40 | 3747.90 | 4218.80 | 3029.80 | 1478.40 |
Finished Goods | 2169.00 | 2049.00 | 1749.70 | 1291.90 | 1117.40 |
Packing Materials | 474.10 | 391.40 | 303.60 | 404.20 | 240.70 |
Stores and Spare | 3437.70 | 2871.20 | 2684.40 | 2016.20 | 1507.40 |
Other Inventory | 8376.50 | 7435.30 | 5555.20 | 4341.40 | 3513.40 |
Sundry Debtors | 11629.10 | 8275.00 | 8692.40 | 4622.60 | 4514.10 |
Debtors more than Six months | 948.50 | 727.60 | 807.90 | 541.20 | 672.90 |
Debtors Others | 11401.10 | 8205.30 | 8475.60 | 4583.90 | 4514.10 |
Cash and Bank | 16492.70 | 18628.70 | 4147.10 | 75224.00 | 60057.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 16492.60 | 18628.60 | 4147.00 | 75223.90 | 60056.90 |
Other cash and bank balances | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other Current Assets | 12101.00 | 8983.30 | 3001.60 | 2921.10 | 3389.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 82.50 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 249.20 | 977.60 | 281.20 | 147.20 | 15.00 |
Prepaid Expenses | 328.30 | 524.50 | 404.80 | 466.80 | 552.60 |
Other current_assets | 11523.50 | 7481.20 | 2315.60 | 2307.10 | 2739.10 |
Short Term Loans and Advances | 17314.90 | 34883.20 | 50447.10 | 8150.60 | 7484.20 |
Advances recoverable in cash or in kind | 12650.80 | 9921.40 | 15803.00 | 3271.10 | 2593.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 712.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4664.10 | 24961.80 | 34644.10 | 4879.50 | 4177.80 |
Total Current Assets | 91376.50 | 97042.60 | 82530.20 | 103657.40 | 84457.20 |
Net Current Assets (Including Current Investments) | 34695.00 | 36074.20 | 26120.10 | 43597.00 | 36414.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 254126.10 | 233677.40 | 205437.70 | 210388.40 | 182002.30 |
Contingent Liabilities | 34949.20 | 34667.50 | 32952.10 | 31002.90 | 27883.30 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 988.05 | 869.48 | 752.88 | 761.95 | 676.23 |
Adjusted Book Value | 988.05 | 869.48 | 752.88 | 761.95 | 676.23 |