(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 225.30 | 225.20 | 225.20 | 225.20 | 225.20 |
Equity - Authorised | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Equity - Issued | 225.30 | 225.20 | 225.20 | 225.20 | 225.20 |
Equity Paid Up | 225.30 | 225.20 | 225.20 | 225.20 | 225.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 59.70 | 59.70 | 25.20 | 0.00 | 0.00 |
Total Reserves | 49083.90 | 44113.10 | 38430.30 | 34699.70 | 32288.70 |
Securities Premium | 645.50 | 587.10 | 572.80 | 572.80 | 572.80 |
Capital Reserves | 951.20 | 951.20 | 951.20 | 951.20 | 951.20 |
Profit & Loss Account Balance | 41446.00 | 37106.40 | 31415.70 | 27793.20 | 25422.20 |
General Reserves | 4353.10 | 4353.10 | 4353.10 | 4353.10 | 4353.10 |
Other Reserves | 1688.10 | 1115.30 | 1137.50 | 1029.40 | 989.40 |
Reserve excluding Revaluation Reserve | 49083.90 | 44113.10 | 38430.30 | 34699.70 | 32288.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 49368.90 | 44398.00 | 38680.70 | 34924.90 | 32513.90 |
Minority Interest | 56.90 | 0.00 | 21.50 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11363.70 | 7894.80 | 4225.20 | 614.20 | 221.60 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 8844.50 | 8427.60 | 4472.30 | 791.70 | 345.20 |
Term Loans - Institutions | 3000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -480.80 | -532.80 | -247.10 | -177.50 | -123.60 |
Unsecured Loans | 251.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 251.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1243.40 | -962.70 | -1057.10 | -1271.20 | -1540.30 |
Deferred Tax Assets | 3227.70 | 2305.70 | 1849.50 | 2077.30 | 2342.10 |
Deferred Tax Liability | 1984.30 | 1343.00 | 792.40 | 806.10 | 801.80 |
Other Long Term Liabilities | 1740.10 | 955.20 | 646.20 | 659.90 | 968.60 |
Long Term Trade Payables | 543.70 | 481.50 | 307.50 | 476.40 | 329.40 |
Long Term Provisions | 403.80 | 424.30 | 384.00 | 324.10 | 258.60 |
Total Non-Current Liabilities | 13059.70 | 8793.10 | 4505.80 | 803.40 | 237.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16966.30 | 15328.90 | 14978.60 | 14597.60 | 11380.10 |
Sundry Creditors | 16966.30 | 15328.90 | 14978.60 | 14597.60 | 11380.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 29894.50 | 24329.00 | 23198.70 | 17918.70 | 14294.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.20 | 73.40 | 17.30 |
Advances received from customers | 26142.60 | 21035.90 | 20430.80 | 16118.80 | 12673.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3751.90 | 3293.10 | 2767.70 | 1726.50 | 1604.40 |
Short Term Borrowings | 4837.10 | 4131.90 | 3633.10 | 2762.50 | 2829.00 |
Secured ST Loans repayable on Demands | 1605.90 | 1250.60 | 153.80 | 137.60 | 554.40 |
Working Capital Loans- Sec | 359.20 | 1250.00 | 100.00 | 0.00 | 407.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2872.00 | 1631.30 | 3379.30 | 2624.90 | 1866.90 |
Short Term Provisions | 4653.00 | 3463.70 | 2281.50 | 2301.90 | 2202.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 912.10 | 410.50 | 244.40 | 233.90 | 251.10 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3740.90 | 3053.20 | 2037.10 | 2068.00 | 1951.40 |
Total Current Liabilities | 56350.90 | 47253.50 | 44091.90 | 37580.70 | 30706.50 |
Total Liabilities | 118836.40 | 100444.60 | 87299.90 | 73309.00 | 63458.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 42684.70 | 32283.80 | 24694.70 | 23517.80 | 23280.60 |
Less: Accumulated Depreciation | 14625.80 | 13222.60 | 12213.00 | 11570.40 | 10860.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28058.90 | 19061.20 | 12481.70 | 11947.40 | 12420.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5608.40 | 5193.50 | 4337.70 | 443.20 | 210.60 |
Non Current Investments | 1307.20 | 4016.30 | 2332.10 | 7099.90 | 1192.10 |
Long Term Investment | 1307.20 | 4016.30 | 2332.10 | 7099.90 | 1192.10 |
Quoted | 799.40 | 2332.70 | 2168.40 | 5617.80 | 1192.10 |
Unquoted | 507.80 | 1683.60 | 163.70 | 1482.10 | 0.00 |
Long Term Loans & Advances | 5264.20 | 5384.00 | 5555.60 | 4753.70 | 3733.60 |
Other Non Current Assets | 5360.50 | 2254.40 | 1791.20 | 1686.90 | 1206.00 |
Total Non-Current Assets | 45616.60 | 35963.80 | 26498.30 | 25931.10 | 18793.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 15679.20 | 13634.60 | 13928.70 | 7665.40 | 1152.50 |
Quoted | 13909.10 | 10475.60 | 7635.20 | 6022.10 | 1152.50 |
Unquoted | 1770.10 | 3159.00 | 6293.50 | 1643.30 | 0.00 |
Inventories | 7203.00 | 7649.00 | 7556.30 | 7270.10 | 4047.40 |
Raw Materials | 4126.10 | 3992.50 | 4525.60 | 3959.30 | 2192.40 |
Work-in Progress | 1477.10 | 2434.50 | 2025.20 | 2260.60 | 1128.40 |
Finished Goods | 488.70 | 384.00 | 823.70 | 901.10 | 607.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 161.20 | 116.20 | 103.00 | 90.60 | 60.00 |
Other Inventory | 949.90 | 721.80 | 78.80 | 58.50 | 59.10 |
Sundry Debtors | 24175.00 | 21164.30 | 17620.60 | 14237.20 | 12371.00 |
Debtors more than Six months | 5380.70 | 5387.80 | 5287.40 | 4567.00 | 4342.00 |
Debtors Others | 22790.90 | 19492.20 | 16068.90 | 13498.60 | 12077.30 |
Cash and Bank | 11545.40 | 9753.20 | 11315.80 | 9535.00 | 19392.00 |
Cash in hand | 2.10 | 1.70 | 3.10 | 4.00 | 3.90 |
Balances at Bank | 11529.80 | 9749.50 | 11312.00 | 9522.90 | 19377.50 |
Other cash and bank balances | 13.50 | 2.00 | 0.70 | 8.10 | 10.60 |
Other Current Assets | 1607.60 | 1062.20 | 1024.10 | 1397.50 | 1220.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 349.90 | 335.60 | 340.40 | 435.20 | 285.40 |
Other current_assets | 1257.70 | 726.60 | 683.70 | 962.30 | 934.70 |
Short Term Loans and Advances | 12918.60 | 11217.50 | 9277.10 | 7272.70 | 6481.60 |
Advances recoverable in cash or in kind | 8803.60 | 7590.30 | 7695.40 | 5944.80 | 4386.00 |
Advance income tax and TDS | 20.90 | 5.20 | 11.90 | 32.70 | 26.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4094.10 | 3622.00 | 1569.80 | 1295.20 | 2069.60 |
Total Current Assets | 73128.80 | 64480.80 | 60722.60 | 47377.90 | 44664.60 |
Net Current Assets (Including Current Investments) | 16777.90 | 17227.30 | 16630.70 | 9797.20 | 13958.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 118836.40 | 100444.60 | 87299.90 | 73309.00 | 63458.30 |
Contingent Liabilities | 5450.00 | 4066.70 | 4915.20 | 4909.60 | 4653.10 |
Total Debt | 16933.40 | 12559.50 | 8105.40 | 3554.20 | 3174.20 |
Book Value | 437.72 | 393.77 | 343.30 | 310.17 | 288.76 |
Adjusted Book Value | 437.72 | 393.77 | 343.30 | 310.17 | 288.76 |