(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 330.80 | 330.80 | 330.80 | 330.80 | 330.80 |
Equity - Authorised | 1100.00 | 1100.00 | 1100.00 | 1100.00 | 1100.00 |
Equity - Issued | 330.90 | 330.90 | 330.90 | 330.90 | 330.90 |
Equity Paid Up | 330.80 | 330.80 | 330.80 | 330.80 | 330.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 64801.70 | 57874.20 | 54189.90 | 54664.80 | 49602.70 |
Securities Premium | 47.70 | 47.70 | 47.70 | 47.70 | 47.70 |
Capital Reserves | 137.20 | 137.20 | 137.20 | 137.20 | 142.50 |
Profit & Loss Account Balance | 38579.60 | 32269.90 | 31502.50 | 31606.50 | 28579.00 |
General Reserves | 14981.60 | 14781.60 | 14581.50 | 14381.50 | 14181.50 |
Other Reserves | 11055.60 | 10637.80 | 7921.00 | 8491.90 | 6652.00 |
Reserve excluding Revaluation Reserve | 64801.70 | 57874.20 | 54189.90 | 54664.80 | 49602.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 65132.50 | 58205.00 | 54520.70 | 54995.60 | 49933.50 |
Minority Interest | 270.50 | 337.10 | 416.50 | 380.80 | 361.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3822.80 | 2280.00 | 211.50 | 126.80 | 56.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 3822.80 | 2280.00 | 211.50 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 126.80 | 56.60 |
Deferred Tax Assets / Liabilities | 139.50 | 175.90 | -302.80 | -316.50 | -557.70 |
Deferred Tax Assets | 2068.10 | 1692.50 | 1704.10 | 1858.10 | 1742.40 |
Deferred Tax Liability | 2207.60 | 1868.40 | 1401.30 | 1541.60 | 1184.70 |
Other Long Term Liabilities | 704.10 | 398.20 | 473.50 | 247.20 | 263.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 952.10 | 984.30 | 919.70 | 1030.30 | 899.10 |
Total Non-Current Liabilities | 5618.50 | 3838.40 | 1301.90 | 1087.80 | 661.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 38928.10 | 37754.50 | 30126.30 | 29420.50 | 24645.30 |
Sundry Creditors | 38928.10 | 37754.50 | 30126.30 | 29420.50 | 24645.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12962.90 | 12623.50 | 8974.70 | 5465.70 | 5891.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 5558.90 | 6340.90 | 5067.60 | 3450.00 | 4133.60 |
Interest Accrued But Not Due | 24.60 | 24.40 | 21.00 | 3.90 | 2.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7379.40 | 6258.20 | 3886.10 | 2011.80 | 1755.10 |
Short Term Borrowings | 4597.80 | 4518.40 | 4957.90 | 3481.50 | 2549.50 |
Secured ST Loans repayable on Demands | 2238.80 | 2050.60 | 4854.20 | 3431.90 | 2514.00 |
Working Capital Loans- Sec | 2238.80 | 2050.60 | 2449.50 | 1877.60 | 1377.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 103.70 | 0.00 | 0.00 |
Other Unsecured Loans | 120.20 | 417.20 | -2449.50 | -1828.00 | -1341.60 |
Short Term Provisions | 3566.20 | 2667.40 | 2136.50 | 2191.40 | 1955.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1168.10 | 556.70 | 476.50 | 602.90 | 759.50 |
Provision for post retirement benefits | 39.20 | 42.90 | 40.30 | 38.50 | 38.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2358.90 | 2067.80 | 1619.70 | 1550.00 | 1157.20 |
Total Current Liabilities | 60055.00 | 57563.80 | 46195.40 | 40559.10 | 35040.90 |
Total Liabilities | 131076.50 | 119944.30 | 102434.50 | 97023.30 | 85997.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13652.60 | 9024.00 | 8400.40 | 6681.70 | 6599.40 |
Less: Accumulated Depreciation | 4357.20 | 3995.80 | 3647.80 | 3378.10 | 3275.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9295.40 | 5028.20 | 4752.60 | 3303.60 | 3324.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 823.50 | 3675.10 | 982.50 | 592.90 | 88.10 |
Non Current Investments | 28445.50 | 30067.90 | 28014.80 | 31811.20 | 27971.10 |
Long Term Investment | 28445.50 | 30067.90 | 28014.80 | 31811.20 | 27971.10 |
Quoted | 11733.60 | 10432.10 | 7560.90 | 7761.80 | 6584.90 |
Unquoted | 16722.80 | 19646.70 | 20464.80 | 24061.00 | 21397.80 |
Long Term Loans & Advances | 2350.10 | 1294.00 | 1136.90 | 1209.50 | 1330.00 |
Other Non Current Assets | 943.40 | 2183.40 | 2588.70 | 780.70 | 834.00 |
Total Non-Current Assets | 42297.30 | 42697.90 | 37969.60 | 38231.10 | 34103.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3986.60 | 5014.60 | 3071.60 | 4342.70 | 2493.20 |
Quoted | 921.30 | 1049.60 | 1053.70 | 1030.90 | 580.10 |
Unquoted | 3065.30 | 3965.00 | 2017.90 | 3311.80 | 1913.10 |
Inventories | 27148.10 | 21353.80 | 15919.70 | 16613.90 | 12796.00 |
Raw Materials | 9065.00 | 7185.90 | 6563.30 | 4053.50 | 2751.20 |
Work-in Progress | 151.30 | 139.20 | 85.60 | 74.30 | 104.00 |
Finished Goods | 7962.10 | 6815.40 | 4911.30 | 5976.30 | 3635.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 4.20 | 3.80 | 3.60 |
Other Inventory | 9969.70 | 7213.30 | 4355.30 | 6506.00 | 6301.80 |
Sundry Debtors | 25114.70 | 24003.10 | 21918.50 | 21096.70 | 18009.30 |
Debtors more than Six months | 10839.10 | 10745.60 | 11007.20 | 6528.40 | 5566.20 |
Debtors Others | 22840.60 | 21134.30 | 16524.70 | 18464.60 | 15873.70 |
Cash and Bank | 6782.40 | 8523.20 | 7083.80 | 5716.70 | 4587.90 |
Cash in hand | 4.30 | 9.80 | 8.20 | 7.30 | 0.20 |
Balances at Bank | 6455.70 | 8424.40 | 6984.40 | 5561.70 | 4447.30 |
Other cash and bank balances | 322.40 | 89.00 | 91.20 | 147.70 | 140.40 |
Other Current Assets | 2212.00 | 2167.50 | 2079.30 | 1123.20 | 988.10 |
Interest accrued on Investments | 0.00 | 0.00 | 137.00 | 53.00 | 105.10 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 194.60 | 367.60 | 300.30 | 349.40 | 220.30 |
Other current_assets | 2017.40 | 1799.90 | 1642.00 | 720.80 | 662.70 |
Short Term Loans and Advances | 23535.40 | 16184.20 | 14392.00 | 9899.00 | 13019.60 |
Advances recoverable in cash or in kind | 17076.20 | 12207.40 | 12105.80 | 9546.90 | 12293.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 269.40 | 500.00 | 1850.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6189.80 | 3476.80 | 436.20 | 352.10 | 726.10 |
Total Current Assets | 88779.20 | 77246.40 | 64464.90 | 58792.20 | 51894.10 |
Net Current Assets (Including Current Investments) | 28724.20 | 19682.60 | 18269.50 | 18233.10 | 16853.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 131076.50 | 119944.30 | 102434.50 | 97023.30 | 85997.10 |
Contingent Liabilities | 51071.80 | 50150.00 | 16353.70 | 33560.50 | 35004.20 |
Total Debt | 8633.00 | 7133.10 | 6159.70 | 3608.30 | 2606.10 |
Book Value | 196.89 | 175.95 | 164.81 | 166.25 | 150.95 |
Adjusted Book Value | 196.89 | 175.95 | 164.81 | 166.25 | 150.95 |