(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1262.40 | 1262.40 | 1262.40 | 1205.90 | 1026.80 |
Equity - Authorised | 1350.50 | 1350.50 | 1350.50 | 1350.50 | 1350.50 |
Equity - Issued | 1262.40 | 1262.40 | 1262.40 | 1205.90 | 1026.80 |
Equity Paid Up | 1262.40 | 1262.40 | 1262.40 | 1205.90 | 1026.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 61103.80 | 54156.30 | 49407.60 | 37636.30 | 25999.10 |
Securities Premium | 9948.10 | 9948.10 | 9921.30 | 8877.50 | 3004.40 |
Capital Reserves | 416.70 | 416.70 | 416.70 | 416.70 | 416.70 |
Profit & Loss Account Balance | 48913.40 | 41207.10 | 37277.10 | 26295.30 | 20477.10 |
General Reserves | 1792.20 | 1792.20 | 1792.20 | 1792.20 | 1792.20 |
Other Reserves | 33.40 | 792.20 | 0.30 | 254.60 | 308.70 |
Reserve excluding Revaluation Reserve | 61103.80 | 54156.30 | 49407.60 | 37636.30 | 25999.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 62366.20 | 55418.70 | 50670.00 | 38842.20 | 27025.90 |
Minority Interest | 172.00 | 378.10 | 1262.70 | 1177.70 | 970.10 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 26254.70 | 26625.40 | 29729.60 | 19879.40 | 17833.90 |
Non Convertible Debentures | 0.00 | 8917.80 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 30990.90 | 16409.70 | 21656.60 | 14025.50 | 12827.40 |
Term Loans - Institutions | 3468.60 | 4147.70 | 9530.10 | 8170.70 | 7173.10 |
Other Secured | -8204.80 | -2849.80 | -1457.10 | -2316.80 | -2166.60 |
Unsecured Loans | 1513.50 | 4000.70 | 2580.20 | 3334.10 | 4032.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 947.90 | 1814.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 2487.20 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1513.50 | 1513.50 | 2580.20 | 2386.20 | 2218.00 |
Deferred Tax Assets / Liabilities | -2625.10 | -1656.60 | 8.40 | -391.50 | -470.30 |
Deferred Tax Assets | 9391.00 | 7845.50 | 5423.60 | 5707.70 | 5950.60 |
Deferred Tax Liability | 6765.90 | 6188.90 | 5432.00 | 5316.20 | 5480.30 |
Other Long Term Liabilities | 2921.50 | 1540.10 | 1178.40 | 1057.70 | 1102.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 559.20 | 660.60 | 608.70 | 740.20 | 670.80 |
Total Non-Current Liabilities | 28623.80 | 31170.20 | 34105.30 | 24619.90 | 23169.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 17135.50 | 12848.60 | 17773.60 | 14156.50 | 12967.60 |
Sundry Creditors | 17135.50 | 12848.60 | 17773.60 | 14156.50 | 12967.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 14548.50 | 10230.00 | 8081.30 | 7341.10 | 5104.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 313.10 | 315.60 | 219.60 | 474.90 | 154.60 |
Interest Accrued But Not Due | 264.20 | 253.00 | 164.00 | 104.20 | 125.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 13971.20 | 9661.40 | 7697.70 | 6762.00 | 4824.30 |
Short Term Borrowings | 2569.20 | 5898.30 | 1150.50 | 309.90 | 1101.90 |
Secured ST Loans repayable on Demands | 2569.20 | 5898.30 | 1150.50 | 309.90 | 1101.90 |
Working Capital Loans- Sec | 2569.20 | 5898.30 | 322.70 | 309.90 | 1101.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2569.20 | -5898.30 | -322.70 | -309.90 | -1101.90 |
Short Term Provisions | 1007.30 | 1567.40 | 1168.70 | 602.90 | 795.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 313.40 | 966.70 | 579.40 | 48.70 | 58.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 28.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 693.90 | 600.70 | 589.30 | 554.20 | 709.20 |
Total Current Liabilities | 35260.50 | 30544.30 | 28174.10 | 22410.40 | 19969.60 |
Total Liabilities | 126422.50 | 117511.30 | 114212.10 | 87050.20 | 71134.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 79588.40 | 76573.30 | 37949.70 | 37758.10 | 35233.50 |
Less: Accumulated Depreciation | 19699.20 | 16060.60 | 13177.60 | 11681.20 | 9385.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 59889.20 | 60512.70 | 24772.10 | 26076.90 | 25847.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 14036.60 | 7485.40 | 35265.30 | 24265.40 | 16157.40 |
Non Current Investments | 24.80 | 24.80 | 24.80 | 25.30 | 0.80 |
Long Term Investment | 24.80 | 24.80 | 24.80 | 25.30 | 0.80 |
Quoted | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Unquoted | 24.50 | 24.50 | 24.50 | 25.00 | 0.50 |
Long Term Loans & Advances | 6677.10 | 5324.30 | 8107.80 | 5880.20 | 4271.20 |
Other Non Current Assets | 694.10 | 462.60 | 173.10 | 53.30 | 198.70 |
Total Non-Current Assets | 84403.30 | 75933.00 | 70371.60 | 56673.00 | 46867.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1834.60 | 2582.80 | 5971.40 | 8763.30 | 4492.00 |
Quoted | 1834.60 | 2090.50 | 5971.40 | 0.00 | 0.00 |
Unquoted | 0.00 | 492.30 | 0.00 | 8763.30 | 4492.00 |
Inventories | 10688.00 | 11924.40 | 12589.00 | 10448.90 | 6372.20 |
Raw Materials | 3720.00 | 3472.60 | 3589.90 | 4501.30 | 2257.50 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 2757.30 | 5236.50 | 5200.70 | 3248.00 | 846.00 |
Packing Materials | 174.40 | 193.50 | 178.20 | 215.80 | 243.40 |
Stores and Spare | 2008.50 | 1916.00 | 1915.40 | 1661.60 | 1576.90 |
Other Inventory | 2027.80 | 1105.80 | 1704.80 | 822.20 | 1448.40 |
Sundry Debtors | 16172.10 | 14757.50 | 16905.30 | 6200.40 | 9234.10 |
Debtors more than Six months | 1582.00 | 868.50 | 884.80 | 679.20 | 1078.30 |
Debtors Others | 15241.30 | 14484.40 | 16622.10 | 6103.30 | 8634.20 |
Cash and Bank | 4437.70 | 3609.40 | 4986.50 | 2887.50 | 2463.10 |
Cash in hand | 0.10 | 0.20 | 0.10 | 0.20 | 1.20 |
Balances at Bank | 4437.60 | 3609.20 | 4986.40 | 2887.30 | 2461.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4735.40 | 3665.40 | 1303.90 | 658.70 | 523.30 |
Interest accrued on Investments | 0.00 | 0.40 | 2.70 | 0.40 | 2.50 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 43.60 | 5.80 | 42.30 | 10.90 | 12.40 |
Prepaid Expenses | 261.00 | 234.50 | 311.20 | 204.60 | 240.00 |
Other current_assets | 4430.80 | 3424.70 | 947.70 | 442.80 | 268.40 |
Short Term Loans and Advances | 4151.40 | 5038.80 | 2084.40 | 1418.40 | 1182.30 |
Advances recoverable in cash or in kind | 955.80 | 551.70 | 635.60 | 488.60 | 232.90 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3195.60 | 4487.10 | 1448.80 | 929.80 | 949.40 |
Total Current Assets | 42019.20 | 41578.30 | 43840.50 | 30377.20 | 24267.00 |
Net Current Assets (Including Current Investments) | 6758.70 | 11034.00 | 15666.40 | 7966.80 | 4297.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 126422.50 | 117511.30 | 114212.10 | 87050.20 | 71134.80 |
Contingent Liabilities | 18711.10 | 11297.40 | 9543.40 | 3848.90 | 4284.00 |
Total Debt | 39327.10 | 40452.50 | 36133.70 | 25840.20 | 25134.40 |
Book Value | 494.03 | 438.99 | 401.38 | 322.10 | 263.21 |
Adjusted Book Value | 494.03 | 438.99 | 401.38 | 322.10 | 263.21 |