(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1670.20 | 1666.50 | 1666.40 | 1665.70 | 1662.20 |
Equity - Authorised | 12000.00 | 12000.00 | 12000.00 | 12000.00 | 12000.00 |
Equity - Issued | 1670.20 | 1666.50 | 1666.40 | 1665.70 | 1662.20 |
Equity Paid Up | 1670.20 | 1666.50 | 1666.40 | 1665.70 | 1662.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 83.40 | 65.30 | 57.70 | 47.90 | 54.60 |
Total Reserves | 15868.80 | 15254.00 | 13797.20 | 12738.50 | 11130.50 |
Securities Premium | 333.90 | 290.90 | 290.40 | 275.60 | 239.60 |
Capital Reserves | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Profit & Loss Account Balance | 14517.10 | 13988.50 | 13158.50 | 12166.80 | 10738.50 |
General Reserves | 486.50 | 486.50 | 486.50 | 486.50 | 486.50 |
Other Reserves | 529.80 | 486.60 | -139.70 | -191.90 | -335.60 |
Reserve excluding Revaluation Reserve | 15868.80 | 15254.00 | 13797.20 | 12738.50 | 11130.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17622.40 | 16985.80 | 15521.30 | 14452.10 | 12847.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1100.30 | 1249.30 | 1108.50 | 1067.90 | 995.40 |
Deferred Tax Assets | 56.60 | 55.40 | 73.00 | 79.40 | 98.10 |
Deferred Tax Liability | 1156.90 | 1304.70 | 1181.50 | 1147.30 | 1093.50 |
Other Long Term Liabilities | 71.30 | 108.60 | 68.30 | 28.60 | 38.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 173.10 | 151.80 | 162.20 | 163.60 | 161.00 |
Total Non-Current Liabilities | 1344.70 | 1509.70 | 1339.00 | 1260.10 | 1195.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1182.10 | 1180.60 | 1272.70 | 2151.20 | 1701.10 |
Sundry Creditors | 764.20 | 807.10 | 1053.40 | 1503.40 | 1214.80 |
Acceptances | 417.90 | 373.50 | 219.30 | 647.80 | 486.30 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 390.20 | 432.20 | 388.70 | 391.10 | 333.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9.10 | 28.50 | 21.60 | 21.50 | 10.90 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 381.10 | 403.70 | 367.10 | 369.60 | 322.80 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 31.00 | 44.00 | 49.20 | 50.50 | 68.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 31.00 | 44.00 | 49.20 | 50.50 | 55.80 |
Total Current Liabilities | 1603.30 | 1656.80 | 1710.60 | 2592.80 | 2103.60 |
Total Liabilities | 20570.40 | 20152.30 | 18570.90 | 18305.00 | 16145.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13208.50 | 12824.10 | 12526.80 | 12208.50 | 11830.00 |
Less: Accumulated Depreciation | 4660.60 | 4130.10 | 3652.30 | 3119.00 | 2658.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8547.90 | 8694.00 | 8874.50 | 9089.50 | 9171.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 597.90 | 161.80 | 85.70 | 83.70 | 141.00 |
Non Current Investments | 1227.30 | 1186.40 | 420.50 | 358.60 | 249.80 |
Long Term Investment | 1227.30 | 1186.40 | 420.50 | 358.60 | 249.80 |
Quoted | 1225.30 | 1184.40 | 419.00 | 357.10 | 188.30 |
Unquoted | 3.80 | 3.80 | 3.30 | 3.30 | 63.30 |
Long Term Loans & Advances | 852.80 | 344.00 | 368.00 | 324.80 | 347.10 |
Other Non Current Assets | 4.20 | 2.60 | 5.00 | 4.50 | 5.30 |
Total Non-Current Assets | 11233.90 | 10393.00 | 9758.10 | 9865.40 | 9919.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2434.00 | 2807.70 | 1763.20 | 176.10 | 434.50 |
Quoted | 1138.90 | 2392.00 | 1465.70 | 0.00 | 0.00 |
Unquoted | 1295.10 | 415.70 | 297.50 | 176.10 | 434.50 |
Inventories | 2813.50 | 2227.90 | 2848.90 | 3327.40 | 1656.60 |
Raw Materials | 1420.10 | 857.10 | 1200.70 | 1911.90 | 1190.00 |
Work-in Progress | 208.80 | 336.80 | 298.00 | 208.00 | 129.00 |
Finished Goods | 1049.00 | 897.60 | 1217.00 | 1020.00 | 205.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 128.40 | 131.20 | 128.30 | 138.10 | 75.80 |
Other Inventory | 7.20 | 5.20 | 4.90 | 49.40 | 56.20 |
Sundry Debtors | 3101.90 | 3401.80 | 3459.80 | 4498.40 | 3085.60 |
Debtors more than Six months | 6.50 | 7.40 | 0.50 | 0.10 | 0.50 |
Debtors Others | 3101.10 | 3401.30 | 3468.10 | 4499.70 | 3086.50 |
Cash and Bank | 334.60 | 955.40 | 574.00 | 159.90 | 804.10 |
Cash in hand | 1.40 | 1.10 | 0.70 | 1.10 | 1.10 |
Balances at Bank | 333.20 | 954.30 | 573.30 | 158.80 | 803.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 310.10 | 176.90 | 123.40 | 104.30 | 117.50 |
Interest accrued on Investments | 83.70 | 89.80 | 51.20 | 3.10 | 8.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 93.70 | 81.10 | 68.40 | 76.00 | 59.70 |
Other current_assets | 132.70 | 6.00 | 3.80 | 25.20 | 49.00 |
Short Term Loans and Advances | 342.40 | 189.60 | 43.50 | 173.50 | 128.20 |
Advances recoverable in cash or in kind | 70.60 | 31.20 | 12.70 | 28.60 | 85.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 271.80 | 158.40 | 30.80 | 144.90 | 43.10 |
Total Current Assets | 9336.50 | 9759.30 | 8812.80 | 8439.60 | 6226.50 |
Net Current Assets (Including Current Investments) | 7733.20 | 8102.50 | 7102.20 | 5846.80 | 4122.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 20570.40 | 20152.30 | 18570.90 | 18305.00 | 16145.90 |
Contingent Liabilities | 274.50 | 297.40 | 411.70 | 403.90 | 311.90 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 105.01 | 101.53 | 92.80 | 86.48 | 76.96 |
Adjusted Book Value | 105.01 | 101.53 | 92.80 | 86.48 | 76.96 |