(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 225.48 | 225.48 | 225.48 | 225.48 | 225.48 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Equity - Issued | 225.48 | 225.48 | 225.48 | 225.48 | 225.48 |
Equity Paid Up | 225.48 | 225.48 | 225.48 | 225.48 | 225.48 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 4204.97 | 4163.77 | 3515.20 | 3066.04 | 2740.40 |
Securities Premium | 4466.49 | 4466.49 | 4466.49 | 4466.49 | 4466.49 |
Capital Reserves | 18.32 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -991.08 | -1008.03 | -1554.64 | -1917.52 | -2241.93 |
General Reserves | 192.27 | 192.27 | 192.27 | 192.27 | 192.27 |
Other Reserves | 518.98 | 513.04 | 411.08 | 324.81 | 323.58 |
Reserve excluding Revaluation Reserve | 4204.97 | 4163.77 | 3515.20 | 3066.04 | 2740.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4430.45 | 4389.24 | 3740.67 | 3291.52 | 2965.88 |
Minority Interest | -90.59 | -93.97 | -156.77 | -147.81 | -178.01 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 19.71 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 19.71 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -40.84 | 9.77 | -0.28 | -61.43 | -63.59 |
Deferred Tax Assets | 47.54 | 0.33 | 0.82 | 61.88 | 63.98 |
Deferred Tax Liability | 6.70 | 10.10 | 0.54 | 0.45 | 0.39 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 15.76 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Total Non-Current Liabilities | -21.14 | 14.77 | 4.72 | -56.43 | -42.82 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4.35 | 4.02 | 4.64 | 29.70 | 6.80 |
Sundry Creditors | 4.35 | 4.02 | 4.64 | 29.70 | 6.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 21.04 | 33.65 | 236.68 | 313.93 | 472.36 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4.83 | 7.17 | 6.89 | 0.92 | 0.51 |
Interest Accrued But Not Due | 0.13 | 0.00 | 0.92 | 0.92 | 0.92 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 16.08 | 26.48 | 228.88 | 312.09 | 470.93 |
Short Term Borrowings | 4.23 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 4.23 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 7.89 | 14.90 | 1.66 | 1.73 | 2.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.65 | 12.90 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.25 | 2.00 | 1.66 | 1.73 | 2.46 |
Total Current Liabilities | 37.52 | 52.56 | 242.99 | 345.37 | 481.62 |
Total Liabilities | 4356.24 | 4362.60 | 3831.61 | 3432.64 | 3226.67 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 1575.06 | 72.25 | 0.00 | 0.00 | 0.00 |
Gross Block | 119.23 | 91.14 | 76.87 | 75.84 | 80.76 |
Less: Accumulated Depreciation | 49.39 | 29.63 | 32.82 | 20.41 | 19.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 69.85 | 61.51 | 44.05 | 55.43 | 61.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 643.65 | 724.16 | 2759.23 |
Long Term Investment | 0.00 | 0.00 | 643.65 | 724.16 | 2759.23 |
Quoted | 0.00 | 0.00 | 0.00 | 0.79 | 0.70 |
Unquoted | 0.00 | 0.00 | 714.29 | 759.01 | 2794.16 |
Long Term Loans & Advances | 0.00 | 40.12 | 68.19 | 36.45 | 50.47 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1644.91 | 173.89 | 755.89 | 816.04 | 2871.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2185.63 | 3542.68 | 2782.82 | 0.00 | 0.00 |
Quoted | 2185.63 | 3542.68 | 2782.82 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6.00 | 6.42 | 24.83 | 34.04 | 43.25 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 6.00 | 6.42 | 24.83 | 34.04 | 43.25 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.30 | 30.40 | 3.23 | 8.28 | 4.93 |
Debtors more than Six months | 0.00 | 1.66 | 2.36 | 4.75 | 7.45 |
Debtors Others | 0.30 | 28.75 | 0.87 | 3.53 | 4.02 |
Cash and Bank | 371.54 | 560.76 | 221.05 | 2529.23 | 237.11 |
Cash in hand | 0.08 | 0.03 | 0.03 | 0.04 | 0.12 |
Balances at Bank | 371.46 | 558.83 | 221.00 | 2529.20 | 237.00 |
Other cash and bank balances | 0.00 | 1.91 | 0.02 | 0.00 | 0.00 |
Other Current Assets | 15.73 | 13.20 | 11.08 | 9.65 | 7.26 |
Interest accrued on Investments | 4.55 | 8.26 | 5.60 | 5.93 | 4.82 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 7.86 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 2.01 | 2.88 | 2.60 | 1.57 | 1.97 |
Other current_assets | 1.30 | 2.06 | 2.88 | 2.15 | 0.47 |
Short Term Loans and Advances | 132.14 | 35.26 | 32.70 | 35.39 | 63.02 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 |
Advance income tax and TDS | 10.96 | 16.87 | 15.51 | 22.87 | 28.33 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 121.18 | 18.39 | 17.18 | 12.51 | 34.66 |
Total Current Assets | 2711.34 | 4188.72 | 3075.72 | 2616.60 | 355.57 |
Net Current Assets (Including Current Investments) | 2673.82 | 4136.16 | 2832.73 | 2271.23 | -126.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4356.24 | 4362.60 | 3831.61 | 3432.64 | 3226.67 |
Contingent Liabilities | 23.10 | 49.02 | 52.26 | 52.26 | 44.36 |
Total Debt | 23.94 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 196.49 | 194.67 | 165.90 | 145.98 | 131.54 |
Adjusted Book Value | 196.49 | 194.67 | 165.90 | 145.98 | 131.54 |