(Rs.in Million) |
Particulars | Mar 2025 |
EQUITY AND LIABILITIES | 0 |
Share Capital | 70.04 |
Equity - Authorised | 100.00 |
Equity - Issued | 70.04 |
Equity Paid Up | 70.04 |
Equity Shares Forfeited | 0.00 |
Adjustments to Equity | 0.00 |
Preference Capital Paid Up | 0.00 |
Face Value | 5.00 |
Share Warrants & Outstandings | 0.00 |
Total Reserves | 7154.22 |
Securities Premium | 125.01 |
Capital Reserves | 0.00 |
Profit & Loss Account Balance | 6565.25 |
General Reserves | 463.95 |
Other Reserves | 0.00 |
Reserve excluding Revaluation Reserve | 7154.22 |
Revaluation reserve | 0.00 |
Shareholder's Funds | 7224.26 |
Minority Interest | 0.00 |
Long-Term Borrowings | 0.00 |
Secured Loans | 5357.64 |
Non Convertible Debentures | 0.00 |
Converible Debentures & Bonds | 0.00 |
Packing Credit - Bank | 0.00 |
Inter Corporate & Security Deposit | 0.00 |
Term Loans - Banks | 5357.64 |
Term Loans - Institutions | 0.00 |
Other Secured | 0.00 |
Unsecured Loans | 109.20 |
Fixed Deposits - Public | 0.00 |
Loans and advances from subsidiaries | 0.00 |
Inter Corporate Deposits (Unsecured) | 15.00 |
Foreign Currency Convertible Notes | 0.00 |
Long Term Loan in Foreign Currency | 0.00 |
Loans - Banks | 0.00 |
Loans - Govt. | 0.00 |
Loans - Others | 94.20 |
Other Unsecured Loan | 0.00 |
Deferred Tax Assets / Liabilities | 540.28 |
Deferred Tax Assets | 17.84 |
Deferred Tax Liability | 558.12 |
Other Long Term Liabilities | 0.25 |
Long Term Trade Payables | 0.00 |
Long Term Provisions | 56.49 |
Total Non-Current Liabilities | 6063.87 |
Current Liabilities | 0 |
Trade Payables | 361.58 |
Sundry Creditors | 361.58 |
Acceptances | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 |
Other Current Liabilities | 929.07 |
Bank Overdraft / Short term credit | 0.00 |
Advances received from customers | 23.78 |
Interest Accrued But Not Due | 21.13 |
Share Application Money | 0.00 |
Current maturity of Debentures & Bonds | 0.00 |
Current maturity - Others | 0.00 |
Other Liabilities | 884.16 |
Short Term Borrowings | 1656.58 |
Secured ST Loans repayable on Demands | 1473.98 |
Working Capital Loans- Sec | 1473.98 |
Buyers Credits - Unsec | 0.00 |
Commercial Borrowings- Unsec | 0.00 |
Other Unsecured Loans | -1291.38 |
Short Term Provisions | 18.59 |
Proposed Equity Dividend | 0.00 |
Provision for Corporate Dividend Tax | 0.00 |
Provision for Tax | 0.00 |
Provision for post retirement benefits | 0.00 |
Preference Dividend | 0.00 |
Other Provisions | 18.59 |
Total Current Liabilities | 2965.82 |
Total Liabilities | 16253.94 |
ASSETS | 0 |
Gross Block | 6091.26 |
Less: Accumulated Depreciation | 2067.41 |
Less: Impairment of Assets | 0.00 |
Net Block | 4023.84 |
Lease Adjustment A/c | 0.00 |
Capital Work in Progress | 8053.81 |
Non Current Investments | 1.59 |
Long Term Investment | 1.59 |
Quoted | 1.58 |
Unquoted | 0.01 |
Long Term Loans & Advances | 336.01 |
Other Non Current Assets | 374.18 |
Total Non-Current Assets | 12789.44 |
Current Assets Loans & Advances | 0 |
Currents Investments | 0.00 |
Quoted | 0.00 |
Unquoted | 0.00 |
Inventories | 1006.31 |
Raw Materials | 15.86 |
Work-in Progress | 208.42 |
Finished Goods | 40.75 |
Packing Materials | 13.02 |
Stores and Spare | 482.23 |
Other Inventory | 246.03 |
Sundry Debtors | 577.25 |
Debtors more than Six months | 12.42 |
Debtors Others | 568.28 |
Cash and Bank | 1443.69 |
Cash in hand | 1.01 |
Balances at Bank | 1442.68 |
Other cash and bank balances | 0.00 |
Other Current Assets | 78.20 |
Interest accrued on Investments | 16.90 |
Interest accrued on Debentures | 0.00 |
Deposits with Government | 1.40 |
Interest accrued and or due on loans | 0.00 |
Prepaid Expenses | 31.90 |
Other current_assets | 28.00 |
Short Term Loans and Advances | 359.07 |
Advances recoverable in cash or in kind | 353.12 |
Advance income tax and TDS | 1.43 |
Amounts due from directors | 0.00 |
Due From Subsidiaries | 0.00 |
Inter corporate deposits | 0.00 |
Corporate Deposits | 0.00 |
Other Loans & Advances | 4.52 |
Total Current Assets | 3464.50 |
Net Current Assets (Including Current Investments) | 498.69 |
Miscellaneous Expenses not written off | 0.00 |
Total Assets | 16253.94 |
Contingent Liabilities | 585.20 |
Total Debt | 7140.16 |
Book Value | 515.74 |
Adjusted Book Value | 515.74 |