(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 648.60 | 618.00 | 588.00 | 559.00 | 559.00 |
Equity - Authorised | 781.00 | 781.00 | 781.00 | 781.00 | 781.00 |
Equity - Issued | 648.00 | 617.40 | 587.40 | 558.40 | 558.40 |
Equity Paid Up | 648.00 | 617.40 | 587.40 | 558.40 | 558.40 |
Equity Shares Forfeited | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 53.50 | 53.50 | 0.00 | 0.00 |
Total Reserves | 1646.70 | 1789.30 | -467.60 | -1612.40 | -512.20 |
Securities Premium | 7343.30 | 7159.70 | 6529.70 | 6355.70 | 6355.70 |
Capital Reserves | 43.90 | 43.90 | 43.90 | 43.90 | 43.90 |
Profit & Loss Account Balance | -6875.20 | -6490.40 | -7777.30 | -8748.10 | -7647.90 |
General Reserves | 734.40 | 734.40 | 734.40 | 734.40 | 734.40 |
Other Reserves | 400.30 | 341.70 | 1.70 | 1.70 | 1.70 |
Reserve excluding Revaluation Reserve | 1646.70 | 1789.30 | -467.60 | -1612.40 | -512.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2295.30 | 2460.80 | 173.90 | -1053.40 | 46.80 |
Minority Interest | -82.30 | -78.50 | -73.60 | -66.50 | -58.10 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2738.70 | 2363.70 | 0.20 | 0.20 | 70.60 |
Non Convertible Debentures | 0.40 | 0.40 | 149.40 | 485.00 | 551.60 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2831.70 | 2436.80 | 2216.70 | 5081.60 | 6143.00 |
Term Loans - Institutions | 0.00 | 0.00 | 134.10 | 194.10 | 1468.00 |
Other Secured | -93.40 | -73.50 | -2500.00 | -5760.50 | -8092.00 |
Unsecured Loans | 0.00 | 274.00 | 1138.60 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 499.00 | 1138.60 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | -225.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -5.90 | 3.20 | 4.80 | 5.90 | 21.00 |
Deferred Tax Assets | 34.30 | 32.30 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 28.40 | 35.50 | 4.80 | 5.90 | 21.00 |
Other Long Term Liabilities | 72.00 | 92.90 | 4.20 | 16.40 | 16.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 61.90 | 38.70 | 65.50 | 65.20 | 58.00 |
Total Non-Current Liabilities | 2866.70 | 2772.50 | 1213.30 | 87.70 | 166.30 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 925.90 | 1514.20 | 1576.60 | 1358.40 | 1971.10 |
Sundry Creditors | 925.90 | 1514.20 | 1576.60 | 1358.40 | 1971.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3505.80 | 3294.00 | 8547.20 | 17051.20 | 17881.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1253.60 | 2441.80 | 4675.90 | 9679.60 | 8973.90 |
Interest Accrued But Not Due | 117.60 | 2.00 | 114.70 | 207.40 | 108.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.10 | 0.40 | 149.40 | 485.00 | 551.60 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2134.50 | 849.80 | 3607.20 | 6679.20 | 8247.20 |
Short Term Borrowings | 6.00 | 20.00 | 602.20 | 2034.80 | 2625.70 |
Secured ST Loans repayable on Demands | 0.00 | 14.00 | 596.20 | 1237.80 | 1058.00 |
Working Capital Loans- Sec | 0.00 | 14.00 | 596.20 | 1237.80 | 1058.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 6.00 | 6.00 | 6.00 | 782.30 | 765.70 |
Other Unsecured Loans | 0.00 | -14.00 | -596.20 | -1223.10 | -256.00 |
Short Term Provisions | 38.90 | 29.30 | 24.20 | 21.00 | 18.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 38.90 | 29.30 | 24.20 | 21.00 | 18.40 |
Total Current Liabilities | 4476.60 | 4857.50 | 10750.20 | 20465.40 | 22496.80 |
Total Liabilities | 9556.30 | 10012.30 | 12063.80 | 19433.20 | 22651.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 661.30 | 655.40 | 542.70 | 552.40 | 564.60 |
Less: Accumulated Depreciation | 412.10 | 381.70 | 355.80 | 336.10 | 342.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 249.20 | 273.70 | 186.90 | 216.30 | 222.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 983.30 | 1171.00 | 1414.90 | 1470.90 | 1599.00 |
Long Term Investment | 983.30 | 1171.00 | 1414.90 | 1470.90 | 1599.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1413.60 | 1420.00 | 1414.90 | 1470.90 | 1695.00 |
Long Term Loans & Advances | 560.30 | 728.80 | 848.40 | 1049.40 | 1880.20 |
Other Non Current Assets | 17.30 | 2.50 | 14.00 | 45.30 | 59.30 |
Total Non-Current Assets | 4608.10 | 4987.50 | 2468.90 | 2786.70 | 3765.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1496.70 | 1038.50 | 0.00 | 8.80 | 8.50 |
Quoted | 371.70 | 1038.50 | 0.00 | 8.80 | 8.50 |
Unquoted | 1125.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2126.90 | 3162.80 | 5780.30 | 12281.40 | 14136.50 |
Raw Materials | 1.70 | 36.00 | 27.80 | 89.80 | 252.80 |
Work-in Progress | 1574.20 | 2478.00 | 4252.60 | 11959.00 | 11206.10 |
Finished Goods | 548.80 | 646.30 | 1497.40 | 230.10 | 2675.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 2.20 | 2.50 | 2.50 | 2.50 | 2.50 |
Sundry Debtors | 114.60 | 118.10 | 57.90 | 126.70 | 157.30 |
Debtors more than Six months | 145.60 | 156.50 | 159.80 | 193.20 | 205.20 |
Debtors Others | 95.70 | 82.80 | 21.70 | 87.30 | 91.60 |
Cash and Bank | 472.50 | 157.80 | 167.90 | 311.20 | 541.40 |
Cash in hand | 0.70 | 0.70 | 0.80 | 0.70 | 0.80 |
Balances at Bank | 471.80 | 157.10 | 167.10 | 310.50 | 540.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 202.10 | 104.80 | 195.90 | 262.90 | 372.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 121.70 | 3.60 | 6.10 | 34.50 | 23.40 |
Prepaid Expenses | 3.60 | 6.10 | 4.10 | 12.60 | 23.90 |
Other current_assets | 76.80 | 95.10 | 185.70 | 215.80 | 325.30 |
Short Term Loans and Advances | 535.40 | 442.80 | 525.50 | 788.10 | 769.60 |
Advances recoverable in cash or in kind | 295.10 | 360.40 | 522.30 | 481.40 | 541.80 |
Advance income tax and TDS | 90.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 149.40 | 82.40 | 3.20 | 306.70 | 227.80 |
Total Current Assets | 4948.20 | 5024.80 | 6727.50 | 13779.10 | 15985.90 |
Net Current Assets (Including Current Investments) | 471.60 | 167.30 | -4022.70 | -6686.30 | -6510.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 9556.30 | 10012.30 | 12063.80 | 19433.20 | 22651.80 |
Contingent Liabilities | 734.70 | 642.70 | 638.90 | 523.10 | 680.40 |
Total Debt | 4294.60 | 2956.40 | 4241.10 | 7795.70 | 10788.50 |
Book Value | 7.08 | 7.80 | 0.41 | -3.78 | 0.17 |
Adjusted Book Value | 7.08 | 7.80 | 0.41 | -3.78 | 0.17 |