(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 228.20 | 228.20 | 228.20 | 228.20 | 228.20 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 300.00 | 250.00 |
Equity - Issued | 228.20 | 228.20 | 228.20 | 228.20 | 228.20 |
Equity Paid Up | 228.20 | 228.20 | 228.20 | 228.20 | 228.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1050.80 | 1007.60 | 817.30 | 662.30 | 531.90 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1024.00 | 980.80 | 790.50 | 636.10 | 505.70 |
General Reserves | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Other Reserves | 1.80 | 1.80 | 1.80 | 1.20 | 1.20 |
Reserve excluding Revaluation Reserve | 1050.80 | 1007.60 | 817.30 | 662.30 | 531.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1279.00 | 1235.80 | 1045.50 | 890.50 | 760.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 1.70 | 186.20 | 187.50 | 151.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1.70 | 70.10 | 301.00 | 0.00 | 151.40 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 187.50 | 0.00 |
Other Secured | -1.70 | -68.40 | -114.80 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -255.00 | -198.90 | -106.20 | -86.70 | -73.70 |
Deferred Tax Assets | 289.50 | 253.00 | 168.50 | 162.20 | 153.00 |
Deferred Tax Liability | 34.50 | 54.10 | 62.30 | 75.50 | 79.30 |
Other Long Term Liabilities | 70.50 | 188.50 | 200.10 | 222.90 | 187.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 16.70 |
Long Term Provisions | 171.70 | 191.10 | 155.00 | 154.70 | 195.20 |
Total Non-Current Liabilities | -12.80 | 182.40 | 435.10 | 478.40 | 476.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 467.70 | 352.00 | 450.60 | 534.90 | 349.50 |
Sundry Creditors | 467.70 | 352.00 | 450.60 | 534.90 | 349.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 619.60 | 716.40 | 604.90 | 490.50 | 479.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 49.70 | 111.10 | 41.90 | 42.30 | 28.30 |
Interest Accrued But Not Due | 18.70 | 25.00 | 12.00 | 7.00 | 6.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 551.20 | 580.30 | 551.00 | 441.20 | 444.90 |
Short Term Borrowings | 377.80 | 262.10 | 78.40 | 275.00 | 373.30 |
Secured ST Loans repayable on Demands | 154.20 | 33.50 | 78.40 | 100.00 | 72.60 |
Working Capital Loans- Sec | 4.20 | 33.50 | 78.40 | 0.00 | 72.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 219.40 | 195.10 | -78.40 | 175.00 | 228.10 |
Short Term Provisions | 59.90 | 63.10 | 56.60 | 31.30 | 32.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 59.90 | 63.10 | 56.60 | 31.30 | 32.50 |
Total Current Liabilities | 1525.00 | 1393.60 | 1190.50 | 1331.70 | 1234.90 |
Total Liabilities | 2791.20 | 2811.80 | 2671.10 | 2700.60 | 2471.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1943.00 | 1925.50 | 1935.80 | 2098.40 | 1876.90 |
Less: Accumulated Depreciation | 1163.40 | 1053.50 | 981.80 | 997.50 | 798.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 779.60 | 872.00 | 954.00 | 1100.90 | 1078.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 87.00 | 96.20 | 14.80 | 26.00 | 40.60 |
Non Current Investments | 39.20 | 37.30 | 2.20 | 1.60 | 1.60 |
Long Term Investment | 39.20 | 37.30 | 2.20 | 1.60 | 1.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 57.30 | 55.40 | 20.30 | 19.70 | 19.70 |
Long Term Loans & Advances | 204.20 | 285.50 | 263.90 | 319.70 | 414.50 |
Other Non Current Assets | 9.60 | 2.90 | 4.20 | 16.50 | 26.60 |
Total Non-Current Assets | 1119.60 | 1296.20 | 1239.10 | 1464.70 | 1561.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 306.90 | 258.70 | 212.70 | 158.20 | 113.80 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 306.90 | 258.70 | 212.70 | 158.20 | 113.80 |
Sundry Debtors | 1065.30 | 850.70 | 827.40 | 778.60 | 632.60 |
Debtors more than Six months | 224.20 | 72.60 | 230.70 | 272.50 | 112.40 |
Debtors Others | 873.20 | 810.20 | 631.30 | 539.00 | 554.50 |
Cash and Bank | 146.10 | 223.20 | 166.40 | 161.00 | 95.10 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Balances at Bank | 111.80 | 191.30 | 138.00 | 146.30 | 54.10 |
Other cash and bank balances | 34.30 | 31.90 | 28.40 | 14.70 | 40.90 |
Other Current Assets | 52.10 | 42.50 | 35.50 | 34.70 | 38.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Prepaid Expenses | 22.20 | 19.70 | 10.30 | 13.50 | 9.60 |
Other current_assets | 29.90 | 22.80 | 25.20 | 21.20 | 28.20 |
Short Term Loans and Advances | 101.20 | 140.50 | 190.00 | 103.40 | 30.80 |
Advances recoverable in cash or in kind | 5.80 | 87.80 | 137.40 | 20.40 | 3.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 95.40 | 52.70 | 52.60 | 83.00 | 27.80 |
Total Current Assets | 1671.60 | 1515.60 | 1432.00 | 1235.90 | 910.30 |
Net Current Assets (Including Current Investments) | 146.60 | 122.00 | 241.50 | -95.80 | -324.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2791.20 | 2811.80 | 2671.10 | 2700.60 | 2471.80 |
Contingent Liabilities | 128.70 | 212.80 | 223.70 | 160.80 | 482.60 |
Total Debt | 379.50 | 332.20 | 379.40 | 545.00 | 668.20 |
Book Value | 56.05 | 54.15 | 45.82 | 39.02 | 33.31 |
Adjusted Book Value | 56.05 | 54.15 | 45.82 | 39.02 | 33.31 |