(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 346.98 | 346.98 | 346.98 | 346.98 | 346.98 |
Equity - Authorised | 445.00 | 445.00 | 445.00 | 445.00 | 445.00 |
Equity - Issued | 347.01 | 347.01 | 347.01 | 347.01 | 347.01 |
Equity Paid Up | 346.95 | 346.95 | 346.95 | 346.95 | 346.95 |
Equity Shares Forfeited | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 17372.92 | 17403.51 | 14619.10 | 12600.89 | 11009.72 |
Securities Premium | 632.25 | 632.25 | 632.25 | 632.25 | 632.25 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 10634.64 | 9844.08 | 8858.52 | 7725.39 | 7009.92 |
General Reserves | 992.19 | 992.19 | 991.99 | 991.99 | 991.99 |
Other Reserves | 5113.85 | 5934.99 | 4136.34 | 3251.26 | 2375.56 |
Reserve excluding Revaluation Reserve | 17372.92 | 17403.51 | 14619.10 | 12600.89 | 11009.72 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17719.91 | 17750.49 | 14966.09 | 12947.87 | 11356.71 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1244.19 | 1226.68 | 1447.78 | 874.64 | 187.08 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1248.43 | 1442.82 | 1871.22 | 1131.06 | 159.85 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4.24 | -216.15 | -423.43 | -256.43 | 27.23 |
Unsecured Loans | 2628.96 | 727.75 | 950.00 | 1480.00 | 680.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1030.00 | 1030.00 | 1030.00 | 1030.00 | 1030.00 |
Other Unsecured Loan | 1598.96 | -302.25 | -80.00 | 450.00 | -350.00 |
Deferred Tax Assets / Liabilities | 3512.17 | 3387.56 | 2829.51 | 2578.05 | 2258.37 |
Deferred Tax Assets | 44.70 | 43.97 | 44.40 | 40.21 | 38.19 |
Deferred Tax Liability | 3556.86 | 3431.54 | 2873.91 | 2618.26 | 2296.56 |
Other Long Term Liabilities | 67.86 | 71.75 | 6.57 | 6.65 | 7.35 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 80.99 | 80.71 | 83.67 | 83.18 | 86.89 |
Total Non-Current Liabilities | 7534.16 | 5494.46 | 5317.53 | 5022.51 | 3219.69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3216.99 | 3290.79 | 2871.76 | 4535.22 | 3188.00 |
Sundry Creditors | 3216.99 | 3290.79 | 2871.76 | 4535.22 | 3188.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1774.75 | 2398.64 | 1719.74 | 845.62 | 1379.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 440.87 | 446.43 | 431.10 | 156.51 | 138.77 |
Interest Accrued But Not Due | 24.86 | 19.93 | 19.41 | 14.19 | 16.21 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1309.02 | 1932.28 | 1269.24 | 674.93 | 1224.09 |
Short Term Borrowings | 3932.33 | 4202.73 | 3212.36 | 4221.28 | 4352.66 |
Secured ST Loans repayable on Demands | 3932.33 | 4202.73 | 3212.36 | 4221.28 | 4352.66 |
Working Capital Loans- Sec | 3932.33 | 4202.73 | 3212.36 | 4186.28 | 4041.02 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3932.33 | -4202.73 | -3212.36 | -4186.28 | -4041.02 |
Short Term Provisions | 14.67 | 59.19 | 15.58 | 8.90 | 10.65 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 44.08 | 2.52 | 0.00 | 0.00 |
Provision for post retirement benefits | 4.07 | 4.39 | 4.39 | 4.46 | 4.71 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.59 | 10.71 | 8.67 | 4.44 | 5.94 |
Total Current Liabilities | 8938.74 | 9951.35 | 7819.44 | 9611.02 | 8930.37 |
Total Liabilities | 34192.81 | 33196.29 | 28103.06 | 27581.41 | 23506.77 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4294.50 | 3486.68 | 2865.85 | 2703.36 | 2664.77 |
Less: Accumulated Depreciation | 1949.28 | 1705.27 | 1484.81 | 1274.94 | 1041.12 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2345.22 | 1781.42 | 1381.04 | 1428.42 | 1623.65 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 344.84 | 1.82 | 105.95 | 15.68 | 1.22 |
Non Current Investments | 16182.99 | 16524.50 | 13589.72 | 11900.07 | 10252.86 |
Long Term Investment | 16182.99 | 16524.50 | 13589.72 | 11900.07 | 10252.86 |
Quoted | 836.70 | 1303.11 | 748.99 | 959.95 | 517.79 |
Unquoted | 15346.29 | 15221.39 | 12840.74 | 10940.12 | 9735.07 |
Long Term Loans & Advances | 846.30 | 254.56 | 148.42 | 429.93 | 69.74 |
Other Non Current Assets | 0.07 | 1.83 | 1.63 | 10.82 | 8.65 |
Total Non-Current Assets | 19933.36 | 18782.07 | 15454.35 | 14022.13 | 12202.95 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3953.22 | 2840.15 | 2802.68 | 3008.83 | 2603.50 |
Raw Materials | 1563.12 | 950.07 | 1103.93 | 1257.97 | 987.30 |
Work-in Progress | 1284.38 | 1041.12 | 894.15 | 1122.23 | 695.98 |
Finished Goods | 825.47 | 660.22 | 630.26 | 470.16 | 771.05 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 172.30 | 141.70 | 144.57 | 143.20 | 134.61 |
Other Inventory | 107.96 | 47.04 | 29.77 | 15.28 | 14.57 |
Sundry Debtors | 9106.51 | 10767.99 | 8897.97 | 9678.62 | 8029.76 |
Debtors more than Six months | 1699.93 | 1166.41 | 737.85 | 1060.25 | 960.79 |
Debtors Others | 7435.44 | 9688.49 | 8242.02 | 8692.47 | 7133.07 |
Cash and Bank | 81.15 | 50.23 | 37.06 | 39.90 | 66.57 |
Cash in hand | 0.25 | 0.23 | 0.22 | 0.14 | 0.27 |
Balances at Bank | 27.14 | 25.16 | 27.52 | 33.22 | 51.21 |
Other cash and bank balances | 53.77 | 24.84 | 9.31 | 6.54 | 15.09 |
Other Current Assets | 334.54 | 435.12 | 413.58 | 307.97 | 191.38 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.17 | 0.00 | 0.08 | 0.07 | 0.20 |
Prepaid Expenses | 59.67 | 67.37 | 100.09 | 74.04 | 76.67 |
Other current_assets | 274.70 | 367.75 | 313.41 | 233.86 | 114.51 |
Short Term Loans and Advances | 784.03 | 320.73 | 497.43 | 523.96 | 412.61 |
Advances recoverable in cash or in kind | 550.77 | 248.51 | 423.73 | 395.74 | 297.99 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 233.26 | 72.22 | 73.69 | 128.22 | 114.63 |
Total Current Assets | 14259.45 | 14414.22 | 12648.72 | 13559.28 | 11303.82 |
Net Current Assets (Including Current Investments) | 5320.71 | 4462.87 | 4829.27 | 3948.26 | 2373.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 34192.81 | 33196.29 | 28103.06 | 27581.41 | 23506.77 |
Contingent Liabilities | 123.19 | 136.25 | 141.56 | 123.00 | 51.63 |
Total Debt | 8465.77 | 7685.02 | 6571.58 | 6937.24 | 6094.29 |
Book Value | 510.73 | 511.61 | 431.36 | 373.19 | 327.33 |
Adjusted Book Value | 510.73 | 511.61 | 431.36 | 373.19 | 327.33 |