(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 123.46 | 123.46 | 123.46 | 123.46 | 123.46 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 123.46 | 123.46 | 123.46 | 123.46 | 123.46 |
Equity Paid Up | 123.46 | 123.46 | 123.46 | 123.46 | 123.46 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 6202.92 | 5248.36 | 3551.74 | 2895.37 | 2351.80 |
Securities Premium | 467.83 | 467.83 | 467.83 | 467.83 | 467.83 |
Capital Reserves | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
Profit & Loss Account Balance | 4573.82 | 3678.08 | 2623.92 | 2102.11 | 1693.34 |
General Reserves | 94.82 | 89.82 | 84.82 | 79.82 | 74.82 |
Other Reserves | 1064.93 | 1011.11 | 373.64 | 244.08 | 114.29 |
Reserve excluding Revaluation Reserve | 6202.92 | 5248.36 | 3551.74 | 2895.37 | 2351.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 6326.38 | 5371.81 | 3675.19 | 3018.82 | 2475.25 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 35.73 | 34.25 | 60.85 | 76.17 | 141.08 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 46.11 | 68.35 | 107.97 | 142.87 | 229.52 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 89.73 |
Other Secured | -10.38 | -34.10 | -47.12 | -66.70 | -178.17 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 346.62 | 334.67 | 145.32 | 110.51 | 55.00 |
Deferred Tax Assets | 33.52 | 29.33 | 23.48 | 22.91 | 69.97 |
Deferred Tax Liability | 380.13 | 364.00 | 168.80 | 133.42 | 124.97 |
Other Long Term Liabilities | 86.86 | 112.21 | 10.18 | 3.73 | 8.99 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 279.61 | 393.08 | 171.59 | 257.71 | 22.54 |
Total Non-Current Liabilities | 748.81 | 874.20 | 387.94 | 448.11 | 227.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1695.78 | 1676.80 | 1689.21 | 1531.44 | 1493.95 |
Sundry Creditors | 1695.78 | 1676.80 | 1689.21 | 1531.44 | 1493.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 195.24 | 210.64 | 193.80 | 192.81 | 313.24 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 58.71 | 44.07 | 28.50 | 15.67 | 15.14 |
Interest Accrued But Not Due | 7.33 | 6.66 | 6.38 | 3.51 | 6.18 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 129.21 | 159.92 | 158.92 | 173.63 | 291.93 |
Short Term Borrowings | 778.45 | 792.47 | 751.39 | 730.83 | 706.16 |
Secured ST Loans repayable on Demands | 778.45 | 792.47 | 751.39 | 730.83 | 668.74 |
Working Capital Loans- Sec | 778.45 | 792.47 | 751.39 | 730.83 | 668.74 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -778.45 | -792.47 | -751.39 | -730.83 | -631.31 |
Short Term Provisions | 13.65 | 13.28 | 12.07 | 10.36 | 156.67 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 147.76 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 13.65 | 13.28 | 12.07 | 10.36 | 8.91 |
Total Current Liabilities | 2683.12 | 2693.19 | 2646.46 | 2465.43 | 2670.02 |
Total Liabilities | 9758.31 | 8939.20 | 6709.59 | 5932.37 | 5372.87 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4185.24 | 3817.90 | 3508.95 | 3258.71 | 2988.75 |
Less: Accumulated Depreciation | 2004.99 | 1722.70 | 1822.58 | 1716.42 | 1522.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2180.25 | 2095.20 | 1686.37 | 1542.29 | 1466.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 227.37 | 73.48 | 47.77 | 32.50 | 30.40 |
Non Current Investments | 2094.37 | 1858.20 | 1266.38 | 979.17 | 731.55 |
Long Term Investment | 2094.37 | 1858.20 | 1266.38 | 979.17 | 731.55 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2094.37 | 1858.20 | 1266.38 | 979.17 | 731.55 |
Long Term Loans & Advances | 326.03 | 492.70 | 224.75 | 317.51 | 38.31 |
Other Non Current Assets | 289.99 | 685.37 | 13.82 | 5.01 | 2.32 |
Total Non-Current Assets | 5142.88 | 5231.49 | 3267.30 | 2906.28 | 2300.17 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1258.54 | 1267.72 | 1325.32 | 1142.54 | 1021.45 |
Raw Materials | 487.33 | 546.32 | 548.27 | 449.02 | 428.01 |
Work-in Progress | 406.34 | 376.80 | 492.35 | 427.33 | 411.41 |
Finished Goods | 306.08 | 282.76 | 226.59 | 221.45 | 139.95 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 58.79 | 61.83 | 55.97 | 43.04 | 41.53 |
Other Inventory | 0.00 | 0.00 | 2.14 | 1.69 | 0.55 |
Sundry Debtors | 2456.96 | 2103.28 | 1685.32 | 1514.67 | 1549.67 |
Debtors more than Six months | 90.65 | 102.95 | 87.31 | 85.75 | 90.42 |
Debtors Others | 2420.68 | 2057.22 | 1636.85 | 1469.18 | 1506.03 |
Cash and Bank | 630.44 | 51.95 | 81.04 | 53.76 | 118.24 |
Cash in hand | 1.04 | 2.37 | 0.89 | 0.58 | 1.31 |
Balances at Bank | 629.40 | 49.59 | 80.15 | 53.18 | 116.93 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 89.83 | 80.24 | 162.73 | 120.41 | 56.57 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 15.69 | 16.13 | 12.85 | 11.34 | 8.14 |
Other current_assets | 74.15 | 64.11 | 149.88 | 109.07 | 48.44 |
Short Term Loans and Advances | 179.67 | 204.53 | 187.88 | 194.71 | 326.77 |
Advances recoverable in cash or in kind | 69.94 | 71.06 | 64.19 | 43.23 | 60.15 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 83.92 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 15.85 | 27.04 | 38.82 | 42.85 | 44.11 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 93.89 | 106.42 | 84.87 | 108.63 | 138.59 |
Total Current Assets | 4615.43 | 3707.71 | 3442.29 | 3026.09 | 3072.70 |
Net Current Assets (Including Current Investments) | 1932.31 | 1014.53 | 795.83 | 560.66 | 402.68 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 9758.31 | 8939.20 | 6709.59 | 5932.37 | 5372.87 |
Contingent Liabilities | 55.67 | 70.41 | 67.08 | 55.32 | 54.44 |
Total Debt | 830.83 | 862.00 | 868.36 | 889.96 | 1028.17 |
Book Value | 102.49 | 87.02 | 297.69 | 244.53 | 200.50 |
Adjusted Book Value | 102.49 | 87.02 | 59.54 | 48.91 | 40.10 |