(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 666.00 | 175.30 | 100.30 | 100.30 | 100.30 |
Equity - Authorised | 700.00 | 700.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 666.00 | 175.30 | 100.30 | 100.30 | 100.30 |
Equity Paid Up | 666.00 | 175.30 | 100.30 | 100.30 | 100.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 157.60 | 140.60 | -3023.90 | -2110.10 | 2198.70 |
Securities Premium | 797.50 | 811.10 | 193.40 | 193.40 | 193.40 |
Capital Reserves | 87.80 | 87.80 | 87.80 | 87.80 | 87.80 |
Profit & Loss Account Balance | -1360.60 | -1390.90 | -3937.50 | -3020.00 | 1296.80 |
General Reserves | 301.30 | 301.30 | 301.30 | 301.30 | 301.30 |
Other Reserves | 331.60 | 331.30 | 331.10 | 327.40 | 319.40 |
Reserve excluding Revaluation Reserve | 157.60 | 140.60 | -3023.90 | -2110.10 | 2198.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 823.60 | 315.90 | -2923.60 | -2009.80 | 2299.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1387.50 | 706.80 | 34.00 | 299.70 | 374.70 |
Non Convertible Debentures | 394.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1108.80 | 706.80 | 180.40 | 189.00 | 163.80 |
Term Loans - Institutions | 141.20 | 0.00 | 260.60 | 259.30 | 210.90 |
Other Secured | -257.20 | 0.00 | -407.00 | -148.60 | 0.00 |
Unsecured Loans | 201.80 | 180.20 | 1481.90 | 1476.30 | 803.70 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 201.80 | 180.20 | 1481.90 | 1476.30 | 803.70 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -959.50 | -966.60 | -386.80 | -345.70 | -455.80 |
Deferred Tax Assets | 1230.40 | 1245.50 | 495.70 | 462.70 | 578.30 |
Deferred Tax Liability | 270.90 | 278.90 | 108.90 | 117.00 | 122.50 |
Other Long Term Liabilities | 142.80 | 135.80 | 95.70 | 87.50 | 22.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 312.40 | 693.70 | 173.50 | 111.60 | 60.80 |
Total Non-Current Liabilities | 1085.00 | 749.90 | 1398.30 | 1629.40 | 805.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 774.50 | 941.30 | 812.80 | 930.40 | 725.60 |
Sundry Creditors | 774.50 | 941.30 | 812.80 | 930.40 | 725.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 965.80 | 1075.00 | 1800.60 | 2509.10 | 674.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 184.20 | 306.70 | 349.40 | 350.70 | 311.10 |
Interest Accrued But Not Due | 22.30 | 20.50 | 242.00 | 33.90 | 7.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 147.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 611.90 | 747.80 | 1209.20 | 2124.50 | 356.20 |
Short Term Borrowings | 841.80 | 685.40 | 2078.90 | 449.40 | 2404.10 |
Secured ST Loans repayable on Demands | 718.00 | 0.00 | 1627.50 | 0.00 | 2003.60 |
Working Capital Loans- Sec | 618.00 | 0.00 | 1627.50 | 0.00 | 2003.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -494.20 | 685.40 | -1176.10 | 449.40 | -1603.10 |
Short Term Provisions | 8.60 | 6.60 | 8.80 | 3.90 | 20.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 5.10 | 0.00 | 1.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8.60 | 6.60 | 3.70 | 3.90 | 19.50 |
Total Current Liabilities | 2590.70 | 2708.30 | 4701.10 | 3892.80 | 3825.40 |
Total Liabilities | 4499.30 | 3774.10 | 3175.80 | 3512.40 | 6930.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1704.30 | 1684.50 | 1637.80 | 1755.20 | 1670.20 |
Less: Accumulated Depreciation | 717.30 | 648.90 | 577.80 | 569.20 | 474.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 987.00 | 1035.60 | 1060.00 | 1186.00 | 1195.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.70 | 2.70 | 2.70 | 2.70 | 22.70 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 |
Long Term Loans & Advances | 304.70 | 692.40 | 137.40 | 117.70 | 126.40 |
Other Non Current Assets | 5.60 | 6.10 | 11.10 | 52.90 | 42.10 |
Total Non-Current Assets | 1313.20 | 1736.80 | 1211.20 | 1359.30 | 1386.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5.70 | 6.30 | 6.70 | 9.80 | 351.70 |
Quoted | 5.70 | 6.30 | 6.70 | 9.80 | 351.70 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1259.80 | 1270.40 | 1406.80 | 1643.00 | 2170.70 |
Raw Materials | 656.40 | 610.40 | 704.30 | 719.60 | 1120.10 |
Work-in Progress | 119.80 | 230.20 | 189.30 | 343.70 | 458.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 17.40 | 10.90 | 11.50 | 17.50 | 18.30 |
Other Inventory | 466.20 | 418.90 | 501.70 | 562.20 | 574.30 |
Sundry Debtors | 1346.20 | 364.20 | 301.90 | 261.00 | 2382.30 |
Debtors more than Six months | 415.90 | 333.30 | 322.90 | 217.80 | 2034.50 |
Debtors Others | 1279.30 | 299.60 | 139.70 | 147.90 | 1064.40 |
Cash and Bank | 79.80 | 103.20 | 14.00 | 46.10 | 56.00 |
Cash in hand | 0.10 | 0.20 | 0.10 | 0.30 | 0.50 |
Balances at Bank | 79.70 | 103.00 | 13.90 | 45.80 | 55.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 46.40 | 29.30 | 26.40 | 41.40 | 65.80 |
Interest accrued on Investments | 1.10 | 0.30 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 22.90 | 16.00 | 11.70 | 26.60 | 40.50 |
Other current_assets | 22.40 | 13.00 | 14.70 | 14.80 | 25.30 |
Short Term Loans and Advances | 448.20 | 263.90 | 166.90 | 151.80 | 153.80 |
Advances recoverable in cash or in kind | 609.90 | 390.50 | 298.30 | 291.50 | 94.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -161.70 | -126.60 | -131.40 | -139.70 | 59.30 |
Total Current Assets | 3186.10 | 2037.30 | 1922.70 | 2153.10 | 5180.30 |
Net Current Assets (Including Current Investments) | 595.40 | -671.00 | -2778.40 | -1739.70 | 1354.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4499.30 | 3774.10 | 3175.80 | 3512.40 | 6930.20 |
Contingent Liabilities | 837.60 | 929.40 | 958.30 | 1051.30 | 1008.50 |
Total Debt | 2688.30 | 1572.40 | 4001.80 | 3984.90 | 3712.10 |
Book Value | 12.37 | 18.02 | -291.49 | -200.38 | 229.21 |
Adjusted Book Value | 12.37 | 18.02 | -80.52 | -55.36 | 63.32 |