(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 67.90 | 63.40 | 63.40 | 63.40 | 63.40 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 67.90 | 63.40 | 63.40 | 63.40 | 63.40 |
Equity Paid Up | 67.90 | 63.40 | 63.40 | 63.40 | 63.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5351.80 | 3750.70 | 3624.20 | 3667.90 | 3185.50 |
Securities Premium | 2331.80 | 1207.20 | 1207.20 | 1207.20 | 1207.20 |
Capital Reserves | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Profit & Loss Account Balance | 2395.30 | 1987.50 | 1850.10 | 2065.50 | 1682.80 |
General Reserves | 301.00 | 301.00 | 301.00 | 301.00 | 301.00 |
Other Reserves | 322.20 | 253.50 | 264.40 | 92.70 | -7.00 |
Reserve excluding Revaluation Reserve | 5351.80 | 3750.70 | 3624.20 | 3667.90 | 3185.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5419.70 | 3814.10 | 3687.60 | 3731.30 | 3248.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2200.30 | 2985.00 | 3634.30 | 3577.60 | 3958.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2485.00 | 3010.70 | 3554.10 | 3079.30 | 3542.70 |
Term Loans - Institutions | 869.70 | 586.10 | 682.90 | 759.20 | 851.30 |
Other Secured | -1154.40 | -611.80 | -602.70 | -260.90 | -436.00 |
Unsecured Loans | 52.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 52.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 22.90 | 65.30 | 84.00 | 97.60 | 345.00 |
Deferred Tax Assets | 157.60 | 191.00 | 198.50 | 113.30 | 120.60 |
Deferred Tax Liability | 180.50 | 256.30 | 282.50 | 210.90 | 465.60 |
Other Long Term Liabilities | 1139.70 | 1073.90 | 1202.70 | 902.00 | 9.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 319.30 | 292.10 | 253.70 | 239.00 | 200.20 |
Total Non-Current Liabilities | 3734.80 | 4416.30 | 5174.70 | 4816.20 | 4513.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2294.30 | 2186.90 | 2046.00 | 2746.10 | 2767.30 |
Sundry Creditors | 2294.30 | 2186.90 | 2046.00 | 2746.10 | 2767.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2495.10 | 1675.70 | 1661.70 | 1286.00 | 1000.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 90.60 | 0.30 | 0.00 | 7.00 | 116.70 |
Interest Accrued But Not Due | 19.70 | 9.20 | 3.10 | 16.80 | 0.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 42.30 | 42.60 | 17.30 | 24.50 | 17.40 |
Other Liabilities | 2342.50 | 1623.60 | 1641.30 | 1237.70 | 866.30 |
Short Term Borrowings | 2571.80 | 1654.10 | 1505.40 | 2199.50 | 2160.40 |
Secured ST Loans repayable on Demands | 1854.60 | 1297.30 | 1318.50 | 2003.30 | 1825.30 |
Working Capital Loans- Sec | 1854.60 | 1297.30 | 1318.50 | 2003.30 | 1825.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1137.40 | -940.50 | -1131.60 | -1807.10 | -1490.20 |
Short Term Provisions | 172.30 | 118.30 | 212.40 | 128.80 | 157.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 80.20 | 7.90 | 110.50 | 31.50 | 42.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 92.10 | 110.40 | 101.90 | 97.30 | 115.60 |
Total Current Liabilities | 7533.50 | 5635.00 | 5425.50 | 6360.40 | 6086.50 |
Total Liabilities | 16688.00 | 13865.40 | 14287.80 | 14907.90 | 13848.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 10382.80 | 9645.40 | 9696.50 | 10776.10 | 8272.70 |
Less: Accumulated Depreciation | 3565.80 | 2793.30 | 2614.80 | 2511.70 | 1834.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6817.00 | 6852.10 | 7081.70 | 8264.40 | 6438.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 785.20 | 145.40 | 32.50 | 30.10 | 55.60 |
Non Current Investments | 3.30 | 3.30 | 3.30 | 3.40 | 3.40 |
Long Term Investment | 3.30 | 3.30 | 3.30 | 3.40 | 3.40 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3.30 | 3.30 | 3.30 | 3.40 | 3.40 |
Long Term Loans & Advances | 197.60 | 274.60 | 267.70 | 213.50 | 193.40 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 31.80 |
Total Non-Current Assets | 7803.10 | 7275.40 | 7385.20 | 8511.40 | 6722.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2998.80 | 2553.80 | 2247.50 | 2649.60 | 2808.00 |
Raw Materials | 993.40 | 982.20 | 726.80 | 876.00 | 1013.90 |
Work-in Progress | 1464.40 | 1197.40 | 1273.10 | 1388.70 | 1506.10 |
Finished Goods | 419.50 | 274.60 | 162.10 | 269.20 | 210.80 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 121.50 | 99.60 | 85.50 | 115.70 | 77.20 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2576.60 | 2106.10 | 1982.20 | 2359.40 | 2293.80 |
Debtors more than Six months | 183.00 | 138.30 | 200.30 | 0.00 | 0.00 |
Debtors Others | 2490.70 | 2046.10 | 1908.90 | 2505.00 | 2421.40 |
Cash and Bank | 1608.60 | 397.00 | 605.90 | 829.70 | 678.70 |
Cash in hand | 1.50 | 1.40 | 1.70 | 1.90 | 2.10 |
Balances at Bank | 1607.10 | 395.60 | 601.90 | 827.80 | 676.60 |
Other cash and bank balances | 0.00 | 0.00 | 2.30 | 0.00 | 0.00 |
Other Current Assets | 796.00 | 787.30 | 1547.70 | 102.90 | 886.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 239.80 | 229.10 | 144.00 | 102.90 | 129.10 |
Other current_assets | 556.20 | 556.20 | 1403.70 | 0.00 | 757.40 |
Short Term Loans and Advances | 904.90 | 745.80 | 519.30 | 454.90 | 458.50 |
Advances recoverable in cash or in kind | 398.60 | 358.60 | 173.80 | 146.90 | 41.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 506.30 | 387.20 | 345.50 | 308.00 | 416.70 |
Total Current Assets | 8884.90 | 6590.00 | 6902.60 | 6396.50 | 7125.50 |
Net Current Assets (Including Current Investments) | 1351.40 | 955.00 | 1477.10 | 36.10 | 1039.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 16688.00 | 13865.40 | 14287.80 | 14907.90 | 13848.40 |
Contingent Liabilities | 260.00 | 231.40 | 182.30 | 149.70 | 136.10 |
Total Debt | 6184.00 | 5434.70 | 5774.10 | 6075.00 | 6592.00 |
Book Value | 798.19 | 601.59 | 581.64 | 588.53 | 512.44 |
Adjusted Book Value | 798.19 | 601.59 | 581.64 | 588.53 | 512.44 |