(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 266.61 | 266.61 | 266.61 | 262.49 | 262.49 |
Equity - Authorised | 1220.00 | 1220.00 | 1220.00 | 420.00 | 420.00 |
Equity - Issued | 266.61 | 266.61 | 266.61 | 262.49 | 262.49 |
Equity Paid Up | 266.61 | 266.61 | 266.61 | 262.49 | 262.49 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 13187.24 | 11104.04 | 9456.67 | 9422.58 | 9411.39 |
Securities Premium | 2606.48 | 2606.48 | 2606.48 | 2370.90 | 2370.90 |
Capital Reserves | 3.89 | 3.89 | 3.89 | 1.38 | 1.38 |
Profit & Loss Account Balance | 10046.46 | 8084.77 | 6498.35 | 6845.87 | 6871.86 |
General Reserves | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other Reserves | 530.30 | 408.80 | 347.85 | 204.33 | 167.15 |
Reserve excluding Revaluation Reserve | 13187.24 | 11104.04 | 9456.67 | 9422.58 | 9411.39 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13453.85 | 11370.65 | 9723.28 | 9685.07 | 9673.88 |
Minority Interest | 0.00 | 0.00 | 0.00 | 344.93 | 343.61 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1102.56 | 88.63 | 184.19 | 297.69 | 306.33 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1285.05 | 167.59 | 236.74 | 304.61 | 310.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -182.49 | -78.95 | -52.55 | -6.92 | -3.67 |
Unsecured Loans | 0.00 | 0.84 | 0.74 | 1.60 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.84 | 0.74 | 1.60 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 199.96 | 166.27 | 142.25 | 133.78 | 95.01 |
Deferred Tax Assets | 20.18 | 18.76 | 16.98 | 14.29 | 34.04 |
Deferred Tax Liability | 220.14 | 185.03 | 159.23 | 148.07 | 129.05 |
Other Long Term Liabilities | 36.30 | 57.18 | 16.68 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 73.53 | 65.39 | 58.25 | 51.38 | 37.46 |
Total Non-Current Liabilities | 1412.35 | 378.31 | 402.11 | 484.45 | 438.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 964.92 | 1584.83 | 696.37 | 1118.66 | 456.16 |
Sundry Creditors | 964.92 | 1584.83 | 696.37 | 1118.66 | 456.16 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 331.03 | 253.30 | 214.04 | 99.17 | 97.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 18.62 |
Advances received from customers | 35.30 | 47.75 | 46.83 | 62.56 | 53.20 |
Interest Accrued But Not Due | 0.00 | 0.09 | 0.58 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 295.73 | 205.46 | 166.63 | 36.61 | 25.41 |
Short Term Borrowings | 1214.11 | 1870.64 | 2306.56 | 2046.65 | 1664.91 |
Secured ST Loans repayable on Demands | 1214.11 | 1870.64 | 2306.56 | 2046.65 | 1664.91 |
Working Capital Loans- Sec | 853.65 | 1711.03 | 2016.02 | 1725.92 | 1509.65 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -853.65 | -1711.03 | -2016.02 | -1725.92 | -1509.65 |
Short Term Provisions | 2.52 | 2.33 | 2.44 | 1.93 | 1.62 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.51 | 0.16 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.52 | 2.33 | 2.44 | 1.42 | 1.46 |
Total Current Liabilities | 2512.58 | 3711.10 | 3219.41 | 3266.41 | 2219.92 |
Total Liabilities | 17378.77 | 15460.06 | 13344.80 | 13780.86 | 12676.21 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21948.57 | 21466.89 | 19577.56 | 20190.74 | 20297.31 |
Less: Accumulated Depreciation | 13981.91 | 13320.50 | 12665.32 | 11992.75 | 11145.14 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7966.67 | 8146.39 | 6912.24 | 8197.99 | 9152.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 598.96 | 0.76 | 0.49 | 14.89 | 0.11 |
Long Term Investment | 598.96 | 0.76 | 0.49 | 14.89 | 0.11 |
Quoted | 0.63 | 0.76 | 0.49 | 0.23 | 0.23 |
Unquoted | 598.33 | 0.00 | 0.00 | 14.74 | 0.00 |
Long Term Loans & Advances | 73.16 | 49.70 | 70.85 | 45.08 | 52.02 |
Other Non Current Assets | 7.25 | 1.62 | 7.67 | 2.65 | 0.75 |
Total Non-Current Assets | 8646.03 | 8198.47 | 6991.25 | 8260.61 | 9205.05 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 114.26 | 108.77 | 127.11 | 104.82 | 97.63 |
Quoted | 33.79 | 31.47 | 51.62 | 49.70 | 53.16 |
Unquoted | 80.48 | 77.30 | 75.49 | 55.12 | 44.47 |
Inventories | 1908.16 | 1259.45 | 2144.08 | 1871.42 | 1024.76 |
Raw Materials | 253.75 | 113.41 | 311.25 | 654.43 | 548.97 |
Work-in Progress | 266.05 | 202.64 | 226.66 | 182.38 | 131.96 |
Finished Goods | 988.68 | 543.59 | 1091.87 | 765.57 | 282.06 |
Packing Materials | 6.53 | 1.73 | 3.58 | 6.41 | 5.99 |
Stores and Spare | 33.37 | 28.07 | 26.06 | 6.63 | 6.22 |
Other Inventory | 359.78 | 370.01 | 484.66 | 256.00 | 49.56 |
Sundry Debtors | 5833.32 | 5553.50 | 3382.87 | 2753.49 | 1633.62 |
Debtors more than Six months | 34.05 | 6.65 | 5.65 | 3.82 | 37.01 |
Debtors Others | 5801.97 | 5549.56 | 3381.01 | 2753.46 | 1600.29 |
Cash and Bank | 167.99 | 213.52 | 541.32 | 488.44 | 547.01 |
Cash in hand | 5.12 | 5.81 | 13.05 | 7.09 | 4.63 |
Balances at Bank | 162.87 | 207.71 | 528.27 | 481.35 | 542.38 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 126.52 | 17.08 | 23.20 | 21.40 | 45.47 |
Interest accrued on Investments | 5.48 | 1.57 | 4.93 | 3.08 | 3.74 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 7.65 |
Prepaid Expenses | 22.91 | 15.46 | 18.17 | 18.15 | 26.34 |
Other current_assets | 98.13 | 0.05 | 0.10 | 0.17 | 7.74 |
Short Term Loans and Advances | 582.49 | 109.27 | 134.97 | 280.68 | 122.67 |
Advances recoverable in cash or in kind | 510.82 | 50.60 | 69.29 | 218.38 | 59.87 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 71.67 | 58.68 | 65.68 | 62.30 | 62.80 |
Total Current Assets | 8732.74 | 7261.59 | 6353.55 | 5520.25 | 3471.16 |
Net Current Assets (Including Current Investments) | 6220.16 | 3550.49 | 3134.14 | 2253.84 | 1251.24 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 17378.77 | 15460.06 | 13344.80 | 13780.86 | 12676.21 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 2503.69 | 2055.32 | 2571.30 | 2355.54 | 1981.11 |
Book Value | 50.46 | 42.65 | 36.47 | 36.90 | 36.85 |
Adjusted Book Value | 50.46 | 42.65 | 36.47 | 36.90 | 36.85 |