(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 412.80 | 412.80 | 412.80 | 412.80 | 412.80 |
Equity - Authorised | 890.00 | 890.00 | 890.00 | 890.00 | 890.00 |
Equity - Issued | 405.20 | 405.20 | 405.20 | 405.20 | 405.20 |
Equity Paid Up | 405.20 | 405.20 | 405.20 | 405.20 | 405.20 |
Equity Shares Forfeited | 7.60 | 7.60 | 7.60 | 7.60 | 7.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 8007.10 | 6763.30 | 6261.90 | 6069.80 | 6546.00 |
Securities Premium | 1743.30 | 1743.30 | 1743.30 | 1743.30 | 1743.30 |
Capital Reserves | 52.20 | 52.20 | 52.20 | 52.20 | 52.20 |
Profit & Loss Account Balance | 5068.00 | 3849.40 | 3341.40 | 3170.70 | 3646.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 1143.60 | 1118.40 | 1125.00 | 1103.60 | 1104.50 |
Reserve excluding Revaluation Reserve | 8007.10 | 6763.30 | 6261.90 | 6069.80 | 6546.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8419.90 | 7176.10 | 6674.70 | 6482.60 | 6958.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 132.90 | 215.00 | 636.50 | 1146.70 | 1715.60 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 221.10 | 658.60 | 1200.70 | 1753.60 | 2062.80 |
Term Loans - Institutions | 5.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -93.50 | -443.60 | -564.20 | -606.90 | -347.20 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 141.10 | 196.30 | 155.70 | -20.50 | 267.60 |
Deferred Tax Assets | 146.80 | 145.50 | 202.70 | 606.60 | 270.20 |
Deferred Tax Liability | 287.90 | 341.80 | 358.40 | 586.10 | 537.80 |
Other Long Term Liabilities | 1639.30 | 1127.20 | 1695.70 | 1371.10 | 650.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 610.40 | 595.20 | 515.70 | 509.80 | 591.20 |
Total Non-Current Liabilities | 2523.70 | 2133.70 | 3003.60 | 3007.10 | 3224.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9433.40 | 9733.20 | 8303.30 | 8119.90 | 6554.70 |
Sundry Creditors | 9433.40 | 9733.20 | 8303.30 | 8119.90 | 6554.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2262.50 | 2552.70 | 2144.40 | 1952.10 | 1841.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1064.30 | 1257.00 | 204.20 | 715.80 | 777.80 |
Interest Accrued But Not Due | 0.50 | 4.80 | 647.40 | 23.60 | 29.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1197.70 | 1290.90 | 1292.80 | 1212.70 | 1034.00 |
Short Term Borrowings | 758.40 | 35.60 | 840.20 | 632.50 | 266.40 |
Secured ST Loans repayable on Demands | 758.40 | 35.60 | 840.20 | 632.50 | 266.40 |
Working Capital Loans- Sec | 500.00 | 15.00 | 328.10 | 7.60 | 5.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -500.00 | -15.00 | -328.10 | -7.60 | -5.10 |
Short Term Provisions | 178.30 | 166.60 | 101.70 | 89.90 | 68.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 30.80 | 30.60 | 3.50 | 0.00 | 7.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 147.50 | 136.00 | 98.20 | 89.90 | 60.70 |
Total Current Liabilities | 12632.60 | 12488.10 | 11389.60 | 10794.40 | 8730.80 |
Total Liabilities | 23576.20 | 21797.90 | 21067.90 | 20284.10 | 18914.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14051.10 | 12535.70 | 12296.60 | 11469.40 | 9944.30 |
Less: Accumulated Depreciation | 7099.50 | 6242.00 | 5349.60 | 4494.20 | 3408.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6951.60 | 6293.70 | 6947.00 | 6975.20 | 6535.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 114.60 | 133.00 | 123.40 | 118.50 | 188.30 |
Non Current Investments | 522.20 | 708.60 | 968.40 | 22.50 | 22.50 |
Long Term Investment | 522.20 | 708.60 | 968.40 | 22.50 | 22.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 522.20 | 708.60 | 968.40 | 22.50 | 22.50 |
Long Term Loans & Advances | 370.90 | 357.90 | 419.30 | 435.20 | 269.80 |
Other Non Current Assets | 134.50 | 68.60 | 80.80 | 56.60 | 36.30 |
Total Non-Current Assets | 8115.50 | 7589.60 | 8625.40 | 7641.90 | 7076.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2019.80 | 1921.10 | 891.50 | 2272.20 | 2582.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2019.80 | 1921.10 | 891.50 | 2272.20 | 2582.20 |
Inventories | 6696.60 | 5391.90 | 5730.90 | 5768.20 | 4622.80 |
Raw Materials | 2345.70 | 1819.20 | 1997.50 | 2402.20 | 1835.00 |
Work-in Progress | 431.80 | 360.20 | 362.50 | 382.50 | 323.10 |
Finished Goods | 2139.50 | 1830.60 | 2171.10 | 1689.10 | 1305.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 574.20 | 515.60 | 428.10 | 427.10 | 515.40 |
Other Inventory | 1205.40 | 866.30 | 771.70 | 867.30 | 644.30 |
Sundry Debtors | 4300.50 | 4630.50 | 4133.70 | 3103.10 | 2656.90 |
Debtors more than Six months | 87.40 | 276.20 | 168.50 | 0.00 | 116.70 |
Debtors Others | 4273.00 | 4376.40 | 3983.70 | 3121.80 | 2563.10 |
Cash and Bank | 1098.80 | 1105.80 | 970.50 | 928.70 | 1224.80 |
Cash in hand | 2.60 | 2.70 | 2.70 | 4.50 | 5.60 |
Balances at Bank | 1093.50 | 1096.90 | 955.20 | 900.30 | 1169.30 |
Other cash and bank balances | 2.70 | 6.20 | 12.60 | 23.90 | 49.90 |
Other Current Assets | 103.30 | 230.50 | 185.50 | 147.90 | 115.40 |
Interest accrued on Investments | 7.20 | 4.10 | 4.50 | 3.70 | 7.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 4.60 | 1.70 | 4.30 | 17.20 | 14.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 79.80 | 58.50 | 80.40 | 82.60 | 70.90 |
Other current_assets | 11.70 | 166.20 | 96.30 | 44.40 | 23.50 |
Short Term Loans and Advances | 1241.70 | 928.50 | 530.40 | 422.10 | 635.10 |
Advances recoverable in cash or in kind | 582.00 | 409.00 | 207.80 | 149.60 | 217.90 |
Advance income tax and TDS | 0.00 | 34.50 | 0.00 | 0.00 | 64.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 659.70 | 485.00 | 322.60 | 272.50 | 352.70 |
Total Current Assets | 15460.70 | 14208.30 | 12442.50 | 12642.20 | 11837.20 |
Net Current Assets (Including Current Investments) | 2828.10 | 1720.20 | 1052.90 | 1847.80 | 3106.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23576.20 | 21797.90 | 21067.90 | 20284.10 | 18914.10 |
Contingent Liabilities | 352.70 | 267.30 | 533.00 | 582.30 | 583.80 |
Total Debt | 984.80 | 694.20 | 2040.90 | 2386.10 | 2329.20 |
Book Value | 207.61 | 176.91 | 164.54 | 159.80 | 171.55 |
Adjusted Book Value | 207.61 | 176.91 | 164.54 | 159.80 | 171.55 |