(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 553.60 | 553.60 | 553.60 | 553.60 | 553.60 |
Equity - Authorised | 660.00 | 660.00 | 560.00 | 560.00 | 560.00 |
Equity - Issued | 553.60 | 553.60 | 553.60 | 553.60 | 553.60 |
Equity Paid Up | 553.60 | 553.60 | 553.60 | 553.60 | 553.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 154.76 | 133.99 | 117.61 | 103.74 | 88.07 |
Total Reserves | 21846.61 | 19865.16 | 17386.87 | 15027.23 | 13006.58 |
Securities Premium | 279.08 | 279.08 | 279.08 | 279.08 | 279.08 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 15707.81 | 13945.67 | 11704.55 | 9422.08 | 7542.44 |
General Reserves | 4020.13 | 4020.13 | 4020.13 | 4020.13 | 4020.13 |
Other Reserves | 1839.59 | 1620.27 | 1383.11 | 1305.93 | 1164.92 |
Reserve excluding Revaluation Reserve | 21813.08 | 19831.63 | 17353.34 | 14993.70 | 12973.04 |
Revaluation reserve | 33.53 | 33.53 | 33.53 | 33.53 | 33.53 |
Shareholder's Funds | 22554.97 | 20552.75 | 18058.09 | 15684.57 | 13648.25 |
Minority Interest | 140.49 | 115.04 | 110.75 | 115.65 | 121.34 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 39.52 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 89.52 | 21.53 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -50.00 | -21.53 | 0.00 |
Unsecured Loans | 10.12 | 63.62 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 29.55 | 113.62 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -19.43 | -50.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 341.72 | 180.89 | 98.76 | 120.88 | 167.14 |
Deferred Tax Assets | 243.04 | 260.20 | 274.40 | 212.76 | 158.21 |
Deferred Tax Liability | 584.76 | 441.10 | 373.16 | 333.64 | 325.35 |
Other Long Term Liabilities | 638.81 | 544.19 | 259.22 | 85.62 | 69.78 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 501.98 | 496.19 | 520.17 | 267.75 | 259.07 |
Total Non-Current Liabilities | 1492.62 | 1284.89 | 917.66 | 474.25 | 495.99 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4252.85 | 3623.70 | 2792.32 | 3277.00 | 3117.88 |
Sundry Creditors | 4252.85 | 3623.70 | 2792.32 | 3277.00 | 3117.88 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1675.93 | 1582.75 | 1585.75 | 1136.30 | 943.08 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 215.98 | 254.38 | 295.26 | 200.39 | 121.05 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1459.95 | 1328.37 | 1290.49 | 935.91 | 822.03 |
Short Term Borrowings | 43.68 | 66.91 | 85.90 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 43.68 | 66.91 | 85.90 | 0.00 | 0.00 |
Short Term Provisions | 385.34 | 430.10 | 508.73 | 471.28 | 294.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 98.39 | 79.00 | 251.05 | 219.84 | 67.91 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 286.95 | 351.09 | 257.68 | 251.44 | 226.26 |
Total Current Liabilities | 6357.81 | 5703.46 | 4972.69 | 4884.58 | 4355.12 |
Total Liabilities | 30545.89 | 27656.13 | 24059.20 | 21159.06 | 18620.69 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13810.07 | 11627.94 | 9383.67 | 7012.24 | 6469.18 |
Less: Accumulated Depreciation | 4952.82 | 4071.09 | 3526.82 | 3156.92 | 2769.01 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8857.24 | 7556.85 | 5856.85 | 3855.32 | 3700.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 254.17 | 1274.62 | 1235.32 | 662.44 | 239.99 |
Non Current Investments | 2756.43 | 2420.90 | 2068.35 | 2004.68 | 1919.68 |
Long Term Investment | 2756.43 | 2420.90 | 2068.35 | 2004.68 | 1919.68 |
Quoted | 0.02 | 0.02 | 0.00 | 0.00 | 7.42 |
Unquoted | 2756.41 | 2420.88 | 2068.35 | 2004.68 | 1912.26 |
Long Term Loans & Advances | 634.43 | 519.61 | 745.05 | 585.78 | 289.19 |
Other Non Current Assets | 18.38 | 147.80 | 361.85 | 264.32 | 2.89 |
Total Non-Current Assets | 12526.78 | 11922.95 | 10274.16 | 7381.20 | 6151.92 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6158.64 | 4472.56 | 4352.28 | 3302.54 | 5214.00 |
Quoted | 6158.64 | 4472.56 | 4352.28 | 3302.54 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 5214.00 |
Inventories | 4898.80 | 4876.05 | 4639.43 | 4476.11 | 3225.40 |
Raw Materials | 2414.30 | 2153.34 | 2016.38 | 2231.23 | 1794.01 |
Work-in Progress | 874.33 | 876.87 | 931.52 | 761.10 | 600.66 |
Finished Goods | 665.13 | 677.17 | 649.69 | 427.42 | 236.93 |
Packing Materials | 96.58 | 106.37 | 97.61 | 106.72 | 0.00 |
Stores and Spare | 123.74 | 109.78 | 121.18 | 126.09 | 133.02 |
Other Inventory | 724.72 | 952.52 | 823.06 | 823.56 | 460.78 |
Sundry Debtors | 3624.25 | 3574.56 | 2802.03 | 2368.66 | 2018.42 |
Debtors more than Six months | 280.12 | 194.59 | 90.81 | 74.05 | 101.71 |
Debtors Others | 3398.52 | 3457.53 | 2777.77 | 2362.41 | 1984.27 |
Cash and Bank | 2646.40 | 2130.46 | 1390.24 | 2779.94 | 1299.36 |
Cash in hand | 0.00 | 0.00 | 0.03 | 0.10 | 0.10 |
Balances at Bank | 2646.40 | 2130.46 | 1390.21 | 2779.84 | 1299.26 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 271.98 | 208.18 | 105.35 | 213.28 | 191.02 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 58.09 | 64.15 | 31.38 | 0.00 | 0.00 |
Prepaid Expenses | 41.88 | 49.79 | 41.22 | 42.97 | 12.56 |
Other current_assets | 172.02 | 94.24 | 32.75 | 170.32 | 178.46 |
Short Term Loans and Advances | 419.04 | 471.37 | 495.70 | 637.33 | 520.59 |
Advances recoverable in cash or in kind | 294.12 | 294.15 | 353.21 | 465.11 | 321.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 2.66 | 2.12 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 124.92 | 177.22 | 142.49 | 169.57 | 196.67 |
Total Current Assets | 18019.11 | 15733.19 | 13785.04 | 13777.86 | 12468.78 |
Net Current Assets (Including Current Investments) | 11661.30 | 10029.73 | 8812.34 | 8893.28 | 8113.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 30545.89 | 27656.13 | 24059.20 | 21159.06 | 18620.69 |
Contingent Liabilities | 544.10 | 467.36 | 331.75 | 636.70 | 313.31 |
Total Debt | 73.23 | 180.53 | 175.41 | 21.53 | 0.00 |
Book Value | 202.01 | 184.12 | 161.73 | 140.42 | 122.17 |
Adjusted Book Value | 202.01 | 184.12 | 161.73 | 140.42 | 122.17 |