(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 105.37 | 104.69 | 104.15 | 103.68 | 103.15 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 105.37 | 104.69 | 104.15 | 103.68 | 103.15 |
Equity Paid Up | 105.37 | 104.69 | 104.15 | 103.68 | 103.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 62.95 | 77.25 | 88.95 | 99.38 | 98.38 |
Total Reserves | 10335.44 | 9489.99 | 8645.87 | 7983.96 | 7881.01 |
Securities Premium | 404.24 | 331.64 | 269.94 | 212.77 | 147.57 |
Capital Reserves | -7.27 | -7.27 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 9666.05 | 8869.90 | 8149.24 | 7487.15 | 7372.29 |
General Reserves | 454.15 | 454.15 | 454.15 | 454.15 | 454.15 |
Other Reserves | -181.73 | -158.43 | -227.47 | -170.11 | -93.00 |
Reserve excluding Revaluation Reserve | 10335.44 | 9489.99 | 8645.87 | 7983.96 | 7881.01 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10503.76 | 9671.93 | 8838.97 | 8187.02 | 8082.54 |
Minority Interest | 414.71 | 357.90 | 335.27 | 277.60 | 196.56 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 198.46 | 355.92 | 406.90 | 232.22 | 326.04 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 475.86 | 548.93 | 520.53 | 232.22 | 534.19 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -277.40 | -193.01 | -113.63 | 0.00 | -208.16 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3.00 | 35.93 | -33.33 | 13.23 | 82.09 |
Deferred Tax Assets | 321.11 | 255.93 | 219.94 | 131.60 | 35.94 |
Deferred Tax Liability | 324.11 | 291.86 | 186.61 | 144.83 | 118.03 |
Other Long Term Liabilities | 127.66 | 93.39 | 27.91 | 35.80 | 19.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 43.64 | 26.74 | 26.89 | 10.74 | 24.98 |
Total Non-Current Liabilities | 372.75 | 511.99 | 428.37 | 291.98 | 452.41 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 714.18 | 609.65 | 863.90 | 926.06 | 742.25 |
Sundry Creditors | 714.18 | 609.65 | 863.90 | 926.06 | 742.25 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 729.89 | 624.55 | 582.00 | 678.49 | 536.86 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 41.47 | 65.78 | 31.54 | 87.26 | 157.91 |
Interest Accrued But Not Due | 0.66 | 1.15 | 0.62 | 1.59 | 3.17 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 687.76 | 557.63 | 549.84 | 589.63 | 375.78 |
Short Term Borrowings | 228.92 | 321.19 | 460.14 | 607.03 | 650.38 |
Secured ST Loans repayable on Demands | 180.99 | 269.64 | 306.67 | 450.89 | 485.12 |
Working Capital Loans- Sec | 180.99 | 269.64 | 306.67 | 450.89 | 485.12 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -133.06 | -218.08 | -153.20 | -294.76 | -319.86 |
Short Term Provisions | 44.18 | 18.66 | 26.56 | 119.29 | 106.87 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 37.74 | 18.66 | 26.56 | 66.49 | 86.01 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.44 | 0.00 | 0.00 | 52.80 | 20.86 |
Total Current Liabilities | 1717.17 | 1574.06 | 1932.59 | 2330.86 | 2036.36 |
Total Liabilities | 13008.39 | 12115.89 | 11535.20 | 11087.47 | 10767.86 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5310.58 | 4677.83 | 4587.38 | 3434.09 | 2851.00 |
Less: Accumulated Depreciation | 1261.09 | 984.13 | 806.86 | 626.47 | 513.81 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4049.49 | 3693.70 | 3780.52 | 2807.63 | 2337.18 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 207.11 | 78.27 | 28.01 | 221.55 | 23.95 |
Non Current Investments | 43.85 | 36.13 | 28.39 | 23.89 | 0.10 |
Long Term Investment | 43.85 | 36.13 | 28.39 | 23.89 | 0.10 |
Quoted | 0.00 | 0.00 | 5.11 | 21.54 | 0.00 |
Unquoted | 43.85 | 36.13 | 23.28 | 2.35 | 0.10 |
Long Term Loans & Advances | 166.47 | 147.18 | 176.16 | 244.24 | 126.25 |
Other Non Current Assets | 269.58 | 45.04 | 541.59 | 14.68 | 621.49 |
Total Non-Current Assets | 4743.32 | 4007.16 | 4561.54 | 3318.87 | 3115.86 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 5.57 | 49.60 | 0.00 | 0.00 |
Quoted | 0.00 | 5.57 | 49.60 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1257.30 | 1184.47 | 1030.64 | 1239.42 | 989.27 |
Raw Materials | 506.86 | 531.00 | 468.47 | 413.75 | 458.68 |
Work-in Progress | 56.99 | 62.99 | 44.38 | 82.25 | 33.39 |
Finished Goods | 185.96 | 218.60 | 175.68 | 345.85 | 315.42 |
Packing Materials | 151.80 | 164.99 | 149.64 | 148.02 | 143.56 |
Stores and Spare | 51.64 | 22.59 | 30.10 | 25.78 | 27.18 |
Other Inventory | 304.06 | 184.30 | 162.37 | 223.76 | 11.04 |
Sundry Debtors | 4383.56 | 4043.47 | 3851.66 | 3927.50 | 4638.20 |
Debtors more than Six months | 475.81 | 553.50 | 667.18 | 575.34 | 1786.07 |
Debtors Others | 4393.45 | 3852.08 | 3538.45 | 3498.90 | 2939.57 |
Cash and Bank | 2133.07 | 2156.15 | 1029.85 | 1775.26 | 1445.51 |
Cash in hand | 1.01 | 0.66 | 0.85 | 0.52 | 1.11 |
Balances at Bank | 2132.06 | 2155.49 | 1029.00 | 1774.74 | 1444.39 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 146.67 | 170.06 | 66.31 | 141.19 | 175.52 |
Interest accrued on Investments | 84.78 | 100.70 | 33.98 | 91.68 | 66.64 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 32.93 | 32.93 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 24.70 | 27.76 | 24.21 | 31.90 | 14.32 |
Other current_assets | 4.27 | 8.68 | 8.12 | 17.62 | 94.56 |
Short Term Loans and Advances | 272.74 | 549.00 | 945.61 | 685.22 | 403.49 |
Advances recoverable in cash or in kind | 28.17 | 174.18 | 516.70 | 536.25 | 206.44 |
Advance income tax and TDS | 31.24 | 29.15 | 16.21 | 10.80 | 14.57 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 213.34 | 345.68 | 412.70 | 138.17 | 182.48 |
Total Current Assets | 8193.35 | 8108.73 | 6973.66 | 7768.59 | 7652.00 |
Net Current Assets (Including Current Investments) | 6476.18 | 6534.67 | 5041.07 | 5437.73 | 5615.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 13008.39 | 12115.89 | 11535.20 | 11087.47 | 10767.86 |
Contingent Liabilities | 588.51 | 568.90 | 115.91 | 227.04 | 303.08 |
Total Debt | 709.75 | 878.07 | 980.67 | 1049.57 | 1187.52 |
Book Value | 99.09 | 91.65 | 84.01 | 78.01 | 77.41 |
Adjusted Book Value | 99.09 | 91.65 | 84.01 | 78.01 | 77.41 |