(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 99.15 | 99.15 | 99.15 | 99.15 | 99.15 |
Equity - Authorised | 460.86 | 460.86 | 460.86 | 210.86 | 210.86 |
Equity - Issued | 99.15 | 99.15 | 99.15 | 99.15 | 99.15 |
Equity Paid Up | 99.15 | 99.15 | 99.15 | 99.15 | 99.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 15664.85 | 14091.06 | 13995.87 | 11417.99 | 11553.19 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 13482.57 | 12114.58 | 12139.52 | 10163.61 | 5512.57 |
General Reserves | 2093.78 | 2093.78 | 2093.78 | 2093.78 | 2093.78 |
Other Reserves | 88.50 | -117.30 | -237.44 | -839.40 | 3946.84 |
Reserve excluding Revaluation Reserve | 15664.85 | 14091.06 | 13995.87 | 11417.99 | 11553.19 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 15763.99 | 14190.21 | 14095.01 | 11517.14 | 11652.34 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10131.82 | 10745.17 | 11226.63 | 14911.99 | 10783.36 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 10131.82 | 10745.17 | 11226.63 | 14911.99 | 10783.36 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -60.95 | -53.76 | -20.31 | 94.61 | -21.90 |
Deferred Tax Assets | 195.81 | 226.59 | 180.27 | 103.47 | 101.62 |
Deferred Tax Liability | 134.87 | 172.83 | 159.96 | 198.09 | 79.73 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 11.36 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 957.57 | 943.64 | 940.94 | 973.48 | 965.12 |
Total Non-Current Liabilities | 11028.45 | 11635.05 | 12147.26 | 15991.44 | 11726.58 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 825.05 | 572.67 | 1815.16 | 1199.90 | 449.37 |
Sundry Creditors | 825.05 | 572.67 | 1815.16 | 1199.90 | 446.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 2.94 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1083.60 | 884.75 | 5462.07 | 410.10 | 327.42 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 22.34 | 21.62 | 17.33 | 56.82 | 33.24 |
Interest Accrued But Not Due | 3.86 | 17.46 | 75.64 | 40.96 | 22.77 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1057.40 | 845.67 | 5369.10 | 312.32 | 271.42 |
Short Term Borrowings | 231.69 | 558.47 | 1408.18 | 978.06 | 301.78 |
Secured ST Loans repayable on Demands | 231.69 | 558.47 | 1408.18 | 978.06 | 301.78 |
Working Capital Loans- Sec | 0.00 | 69.93 | 222.01 | 174.85 | 51.48 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -69.93 | -222.01 | -174.85 | -51.48 |
Short Term Provisions | 41.97 | 31.53 | 32.11 | 23.90 | 27.79 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 3.30 | 3.85 |
Provision for Tax | 22.86 | 16.48 | 21.62 | 6.15 | 6.15 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 19.10 | 15.04 | 10.50 | 14.45 | 17.79 |
Total Current Liabilities | 2182.30 | 2047.41 | 8717.53 | 2611.95 | 1106.36 |
Total Liabilities | 30983.36 | 28872.67 | 34959.80 | 32380.15 | 24485.28 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1036.21 | 1212.88 | 1396.43 | 1198.95 | 1082.77 |
Less: Accumulated Depreciation | 324.29 | 398.46 | 438.00 | 347.91 | 276.43 |
Less: Impairment of Assets | 118.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 593.84 | 814.42 | 958.43 | 851.05 | 806.34 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 200.24 | 130.52 | 12.17 | 34.80 | 145.43 |
Non Current Investments | 2.33 | 2.57 | 2.44 | 450.21 | 5780.31 |
Long Term Investment | 2.33 | 2.57 | 2.44 | 450.21 | 5780.31 |
Quoted | 2.33 | 2.57 | 2.28 | 2.16 | 2.00 |
Unquoted | 0.19 | 0.19 | 0.19 | 1793.24 | 5778.35 |
Long Term Loans & Advances | 10408.29 | 11168.52 | 11575.93 | 15548.55 | 11642.74 |
Other Non Current Assets | 23.80 | 32.97 | 16.01 | 1309.62 | 26.17 |
Total Non-Current Assets | 12310.64 | 13243.57 | 14736.12 | 20374.08 | 21334.58 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 505.06 | 492.83 | 485.54 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2015.19 | 2015.19 | 2015.19 | 0.00 | 0.00 |
Inventories | 338.24 | 649.95 | 2037.36 | 1712.64 | 595.65 |
Raw Materials | 229.42 | 397.84 | 1689.31 | 1435.49 | 380.75 |
Work-in Progress | 41.77 | 95.58 | 133.97 | 102.81 | 79.74 |
Finished Goods | 19.19 | 78.79 | 152.46 | 123.82 | 87.70 |
Packing Materials | 17.10 | 21.64 | 23.43 | 14.58 | 20.79 |
Stores and Spare | 15.94 | 24.01 | 22.60 | 18.25 | 18.47 |
Other Inventory | 14.82 | 32.09 | 15.60 | 17.68 | 8.22 |
Sundry Debtors | 388.98 | 784.52 | 892.45 | 659.22 | 505.13 |
Debtors more than Six months | 199.40 | 192.10 | 165.46 | 232.05 | 254.16 |
Debtors Others | 389.94 | 736.83 | 881.54 | 579.33 | 454.68 |
Cash and Bank | 493.43 | 406.30 | 794.18 | 1200.97 | 421.25 |
Cash in hand | 0.27 | 0.63 | 0.74 | 0.69 | 0.54 |
Balances at Bank | 493.15 | 405.67 | 793.44 | 1200.28 | 420.72 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1856.46 | 1917.45 | 1567.41 | 231.23 | 181.93 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 469.56 | 494.58 | 269.13 | 161.07 | 43.64 |
Prepaid Expenses | 19.23 | 20.36 | 16.67 | 20.12 | 20.11 |
Other current_assets | 1367.67 | 1402.51 | 1281.61 | 50.04 | 118.18 |
Short Term Loans and Advances | 14322.73 | 10192.63 | 14446.74 | 6622.39 | 1446.73 |
Advances recoverable in cash or in kind | 29.34 | 40.34 | 70.54 | 99.80 | 109.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 14293.39 | 10152.29 | 14376.20 | 6522.59 | 1337.63 |
Total Current Assets | 17904.89 | 14443.68 | 20223.68 | 10426.45 | 3150.70 |
Net Current Assets (Including Current Investments) | 15722.60 | 12396.27 | 11506.15 | 7814.50 | 2044.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 30983.36 | 28872.67 | 34959.80 | 32380.15 | 24485.28 |
Contingent Liabilities | 516.14 | 626.65 | 614.60 | 600.74 | 202.87 |
Total Debt | 11149.22 | 11859.21 | 17599.00 | 15908.71 | 11114.55 |
Book Value | 318.00 | 286.25 | 284.33 | 232.33 | 235.06 |
Adjusted Book Value | 318.00 | 286.25 | 284.33 | 232.33 | 235.06 |