(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 20944.00 | 10450.00 | 10976.00 | 10964.00 | 10958.00 |
Equity - Authorised | 25009.00 | 25009.00 | 25009.00 | 25009.00 | 25009.00 |
Equity - Issued | 20944.00 | 10450.00 | 10976.00 | 10964.00 | 10958.00 |
Equity Paid Up | 20944.00 | 10450.00 | 10976.00 | 10964.00 | 10958.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 6985.00 | 6384.00 | 5632.00 | 5258.00 | 3071.00 |
Total Reserves | 800380.00 | 728496.00 | 760071.00 | 637808.00 | 534981.00 |
Securities Premium | 2628.00 | 3362.00 | 3760.00 | 1637.00 | 785.00 |
Capital Reserves | 0.00 | 1139.00 | 1139.00 | 1140.00 | 1139.00 |
Profit & Loss Account Balance | 716477.00 | 627152.00 | 657180.00 | 547468.00 | 462803.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 81275.00 | 96843.00 | 97992.00 | 87563.00 | 70254.00 |
Reserve excluding Revaluation Reserve | 800380.00 | 728496.00 | 760071.00 | 637808.00 | 534981.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 828309.00 | 745330.00 | 776679.00 | 654030.00 | 549010.00 |
Minority Interest | 2138.00 | 1340.00 | 589.00 | 515.00 | 1498.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 63954.00 | 62300.00 | 61272.00 | 56463.00 | 7458.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 7310.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 63954.00 | 62300.00 | 61272.00 | 56463.00 | 148.00 |
Deferred Tax Assets / Liabilities | 13882.00 | 15650.00 | 13053.00 | 9843.00 | 2942.00 |
Deferred Tax Assets | 2561.00 | 8759.00 | 11093.00 | 11287.00 | 10141.00 |
Deferred Tax Liability | 16443.00 | 24409.00 | 24146.00 | 21130.00 | 13083.00 |
Other Long Term Liabilities | 42743.00 | 27702.00 | 25167.00 | 23037.00 | 20584.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 46680.00 | 41309.00 | 24724.00 | 20539.00 | 14126.00 |
Total Non-Current Liabilities | 167259.00 | 146961.00 | 124216.00 | 109882.00 | 45110.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 88252.00 | 57655.00 | 59723.00 | 62522.00 | 51816.00 |
Sundry Creditors | 88252.00 | 57655.00 | 59723.00 | 62522.00 | 51816.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 48019.00 | 75853.00 | 81929.00 | 119262.00 | 67190.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 21020.00 | 19443.00 | 24700.00 | 30126.00 | 23393.00 |
Interest Accrued But Not Due | 489.00 | 347.00 | 314.00 | 325.00 | 47.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 26510.00 | 56063.00 | 56915.00 | 88811.00 | 43750.00 |
Short Term Borrowings | 97863.00 | 79166.00 | 88821.00 | 95233.00 | 75874.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 97863.00 | 79166.00 | 88821.00 | 95233.00 | 75874.00 |
Short Term Provisions | 52119.00 | 39784.00 | 37280.00 | 31312.00 | 35160.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 34481.00 | 21756.00 | 18846.00 | 13231.00 | 17324.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 17638.00 | 18028.00 | 18434.00 | 18081.00 | 17836.00 |
Total Current Liabilities | 286253.00 | 252458.00 | 267753.00 | 308329.00 | 230040.00 |
Total Liabilities | 1283959.00 | 1146089.00 | 1169237.00 | 1072756.00 | 825658.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 603298.00 | 579300.00 | 593875.00 | 519900.00 | 363675.00 |
Less: Accumulated Depreciation | 146763.00 | 143020.00 | 146307.00 | 140004.00 | 133272.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 456535.00 | 436280.00 | 447568.00 | 379896.00 | 230403.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2211.00 | 7234.00 | 6171.00 | 16015.00 | 18532.00 |
Non Current Investments | 27785.00 | 22673.00 | 21500.00 | 19883.00 | 12040.00 |
Long Term Investment | 27785.00 | 22673.00 | 21500.00 | 19883.00 | 12040.00 |
Quoted | 0.00 | 108.00 | 33.00 | 41.00 | 26.00 |
Unquoted | 27785.00 | 22565.00 | 21467.00 | 19842.00 | 12014.00 |
Long Term Loans & Advances | 9102.00 | 18992.00 | 19559.00 | 21440.00 | 30031.00 |
Other Non Current Assets | 10551.00 | 10248.00 | 13343.00 | 14770.00 | 11466.00 |
Total Non-Current Assets | 506184.00 | 495427.00 | 508141.00 | 452004.00 | 302472.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 411474.00 | 311171.00 | 309232.00 | 241655.00 | 175707.00 |
Quoted | 254036.00 | 201477.00 | 228367.00 | 190902.00 | 131382.00 |
Unquoted | 157438.00 | 109694.00 | 80865.00 | 50753.00 | 44325.00 |
Inventories | 694.00 | 907.00 | 1188.00 | 1334.00 | 1064.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 9.00 | 27.00 | 30.00 | 26.00 | 125.00 |
Other Inventory | 685.00 | 880.00 | 1158.00 | 1308.00 | 938.00 |
Sundry Debtors | 117745.00 | 115477.00 | 126350.00 | 115219.00 | 94298.00 |
Debtors more than Six months | 0.00 | 7427.00 | 8711.00 | 14167.00 | 12143.00 |
Debtors Others | 117745.00 | 114366.00 | 124452.00 | 111351.00 | 91946.00 |
Cash and Bank | 121974.00 | 96953.00 | 91880.00 | 103836.00 | 169793.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 121974.00 | 96936.00 | 91870.00 | 103788.00 | 169783.00 |
Other cash and bank balances | 0.00 | 17.00 | 10.00 | 48.00 | 10.00 |
Other Current Assets | 26321.00 | 25371.00 | 28103.00 | 54056.00 | 22063.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 596.00 | 230.00 | 386.00 | 1835.00 | 1628.00 |
Prepaid Expenses | 16917.00 | 17574.00 | 19164.00 | 15839.00 | 12121.00 |
Other current_assets | 8808.00 | 7567.00 | 8553.00 | 36382.00 | 8314.00 |
Short Term Loans and Advances | 99567.00 | 100783.00 | 104343.00 | 104652.00 | 60261.00 |
Advances recoverable in cash or in kind | 83426.00 | 82405.00 | 87556.00 | 86187.00 | 47346.00 |
Advance income tax and TDS | 6417.00 | 6484.00 | 5091.00 | 2373.00 | 2461.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 9724.00 | 11894.00 | 11696.00 | 16092.00 | 10454.00 |
Total Current Assets | 777775.00 | 650662.00 | 661096.00 | 620752.00 | 523186.00 |
Net Current Assets (Including Current Investments) | 491522.00 | 398204.00 | 393343.00 | 312423.00 | 293146.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1283959.00 | 1146089.00 | 1169237.00 | 1072756.00 | 825658.00 |
Contingent Liabilities | 131833.00 | 127774.00 | 122781.00 | 121662.00 | 108573.00 |
Total Debt | 161817.00 | 141466.00 | 150093.00 | 151696.00 | 83332.00 |
Book Value | 78.43 | 141.43 | 140.50 | 118.35 | 99.64 |
Adjusted Book Value | 78.43 | 70.71 | 70.25 | 59.17 | 49.82 |