(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 128.95 | 128.95 | 128.95 | 128.95 | 128.95 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 122.97 | 122.97 | 122.97 | 122.97 | 122.97 |
Equity Paid Up | 122.97 | 122.97 | 122.97 | 122.97 | 122.97 |
Equity Shares Forfeited | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1429.38 | 1350.16 | 1263.65 | 1240.65 | 1189.31 |
Securities Premium | 141.19 | 141.19 | 111.19 | 111.19 | 111.19 |
Capital Reserves | 135.13 | 135.13 | 135.13 | 135.13 | 135.13 |
Profit & Loss Account Balance | 631.91 | 553.01 | 512.31 | 491.76 | 454.42 |
General Reserves | 313.83 | 313.83 | 313.83 | 313.83 | 313.83 |
Other Reserves | 207.32 | 207.00 | 191.19 | 188.74 | 174.73 |
Reserve excluding Revaluation Reserve | 1429.38 | 1350.16 | 1263.65 | 1240.65 | 1189.31 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1558.33 | 1479.10 | 1392.60 | 1369.60 | 1318.25 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 279.75 | 238.37 | 233.30 | 230.16 | 270.39 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 145.94 | 130.09 | 120.85 | 112.75 | 149.18 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 133.81 | 108.28 | 112.45 | 117.42 | 121.21 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -6.72 | -10.30 | -19.10 | -29.17 | -35.85 |
Deferred Tax Assets | 6.72 | 10.30 | 19.10 | 29.17 | 35.85 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 8.32 | 0.00 | 20.00 | 20.00 | 20.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 281.35 | 228.07 | 234.21 | 220.99 | 254.54 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1323.74 | 1389.84 | 98.01 | 60.59 | 24.07 |
Sundry Creditors | 1323.74 | 1389.84 | 98.01 | 60.59 | 24.07 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 146.34 | 77.05 | 118.61 | 76.87 | 29.86 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 146.34 | 77.05 | 118.61 | 76.87 | 29.86 |
Short Term Borrowings | 1147.69 | 845.74 | 588.27 | 262.54 | 740.86 |
Secured ST Loans repayable on Demands | 948.00 | 805.72 | 586.88 | 262.54 | 740.86 |
Working Capital Loans- Sec | 948.00 | 805.72 | 586.88 | 262.54 | 740.86 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -748.31 | -765.71 | -585.50 | -262.54 | -740.86 |
Short Term Provisions | 26.36 | 26.67 | 27.28 | 27.20 | 28.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.11 | 0.47 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 26.36 | 26.67 | 27.28 | 27.09 | 28.43 |
Total Current Liabilities | 2644.13 | 2339.30 | 832.17 | 427.20 | 823.69 |
Total Liabilities | 4483.81 | 4046.46 | 2458.98 | 2017.79 | 2396.49 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 232.34 | 220.49 | 196.95 | 196.50 | 184.19 |
Less: Accumulated Depreciation | 182.92 | 172.33 | 157.52 | 148.02 | 137.25 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 49.42 | 48.16 | 39.43 | 48.48 | 46.93 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1216.83 | 1189.65 | 181.55 | 179.22 | 161.82 |
Long Term Investment | 1216.83 | 1189.65 | 181.55 | 179.22 | 161.82 |
Quoted | 0.06 | 0.04 | 9.90 | 8.30 | 4.54 |
Unquoted | 1216.78 | 1189.61 | 171.65 | 170.92 | 157.28 |
Long Term Loans & Advances | 92.05 | 93.27 | 42.94 | 47.65 | 39.38 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1358.29 | 1331.07 | 263.93 | 275.35 | 248.13 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 926.56 | 641.37 | 286.57 | 203.45 | 794.01 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 926.56 | 641.37 | 286.57 | 203.45 | 794.01 |
Sundry Debtors | 1332.08 | 1392.83 | 1470.55 | 1029.64 | 1188.42 |
Debtors more than Six months | 3.19 | 15.32 | 8.09 | 8.47 | 12.54 |
Debtors Others | 1328.89 | 1377.51 | 1462.47 | 1021.17 | 1175.88 |
Cash and Bank | 75.18 | 64.66 | 122.48 | 157.18 | 107.59 |
Cash in hand | 3.40 | 3.04 | 2.12 | 0.97 | 1.38 |
Balances at Bank | 71.79 | 61.62 | 120.37 | 156.21 | 106.21 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 139.45 | 46.11 | 268.17 | 313.18 | 17.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 4.01 | 4.78 | 6.40 | 8.58 | 8.87 |
Other current_assets | 135.45 | 41.32 | 261.77 | 304.61 | 8.23 |
Short Term Loans and Advances | 652.23 | 570.42 | 47.28 | 38.99 | 41.24 |
Advances recoverable in cash or in kind | 78.58 | 84.01 | 33.37 | 33.74 | 34.07 |
Advance income tax and TDS | 2.18 | 4.10 | 11.87 | 1.87 | 0.79 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 571.48 | 482.30 | 2.04 | 3.38 | 6.37 |
Total Current Assets | 3125.51 | 2715.39 | 2195.05 | 1742.44 | 2148.36 |
Net Current Assets (Including Current Investments) | 481.38 | 376.10 | 1362.88 | 1315.24 | 1324.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4483.81 | 4046.46 | 2458.98 | 2017.79 | 2396.49 |
Contingent Liabilities | 81.66 | 81.66 | 81.66 | 81.66 | 81.66 |
Total Debt | 1427.44 | 1084.11 | 821.57 | 492.70 | 1011.26 |
Book Value | 126.24 | 119.80 | 112.76 | 110.89 | 106.72 |
Adjusted Book Value | 126.24 | 119.80 | 112.76 | 110.89 | 106.72 |