(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 58.47 | 58.47 | 58.47 | 58.47 | 58.47 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 60.28 | 60.28 | 60.28 | 60.28 | 60.28 |
Equity Paid Up | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 |
Equity Shares Forfeited | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 14673.77 | 13065.65 | 11035.83 | 10267.09 | 9177.46 |
Securities Premium | 6.06 | 6.06 | 6.06 | 6.06 | 6.06 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 12460.81 | 11052.94 | 9755.58 | 8941.82 | 7969.08 |
General Reserves | 1108.00 | 1108.00 | 1108.00 | 1108.00 | 1108.00 |
Other Reserves | 1098.90 | 898.65 | 166.19 | 211.20 | 94.32 |
Reserve excluding Revaluation Reserve | 14673.77 | 13065.65 | 11035.83 | 10267.09 | 9177.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14732.24 | 13124.12 | 11094.30 | 10325.55 | 9235.93 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 195.38 | 47.55 | -236.28 | -302.11 | -432.52 |
Deferred Tax Assets | 190.84 | 270.05 | 364.66 | 451.25 | 541.50 |
Deferred Tax Liability | 386.22 | 317.60 | 128.38 | 149.14 | 108.98 |
Other Long Term Liabilities | 421.93 | 491.90 | 506.10 | 351.93 | 392.08 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 22.50 | 12.32 | 11.44 | 11.69 | 13.23 |
Total Non-Current Liabilities | 639.82 | 551.77 | 281.26 | 61.51 | -27.21 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7.24 | 9.65 | 4.61 | 6.55 | 11.83 |
Sundry Creditors | 7.24 | 9.65 | 4.61 | 6.55 | 11.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 184.42 | 109.99 | 102.73 | 117.49 | 81.06 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 184.42 | 109.99 | 102.73 | 117.49 | 81.06 |
Short Term Borrowings | 0.01 | 0.00 | 100.00 | 100.03 | 2.16 |
Secured ST Loans repayable on Demands | 0.01 | 0.00 | 100.00 | 100.03 | 2.16 |
Working Capital Loans- Sec | 0.01 | 0.00 | 100.00 | 100.03 | 2.16 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -0.01 | 0.00 | -100.00 | -100.03 | -2.16 |
Short Term Provisions | 290.28 | 265.60 | 389.18 | 78.53 | 41.56 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 264.80 | 245.20 | 370.36 | 62.22 | 28.97 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 25.48 | 20.40 | 18.82 | 16.31 | 12.59 |
Total Current Liabilities | 481.94 | 385.23 | 596.51 | 302.60 | 136.61 |
Total Liabilities | 15854.00 | 14061.12 | 11972.07 | 10689.67 | 9345.32 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 398.92 | 352.16 | 336.33 | 304.30 | 285.77 |
Less: Accumulated Depreciation | 224.97 | 192.45 | 173.84 | 162.64 | 133.29 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 173.95 | 159.71 | 162.49 | 141.66 | 152.49 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.34 | 2.63 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 10756.05 | 9461.97 | 8038.65 | 6693.94 | 5945.80 |
Long Term Investment | 10756.05 | 9461.97 | 8038.65 | 6693.94 | 5945.80 |
Quoted | 4409.56 | 3939.08 | 2702.92 | 3159.16 | 2562.36 |
Unquoted | 6346.49 | 5522.89 | 5335.72 | 3534.78 | 3383.44 |
Long Term Loans & Advances | 372.52 | 296.54 | 315.97 | 307.55 | 312.33 |
Other Non Current Assets | 8.76 | 9.58 | 10.24 | 11.15 | 11.34 |
Total Non-Current Assets | 13897.59 | 12312.80 | 10725.23 | 9515.14 | 8797.74 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 554.72 | 442.67 | 279.99 | 314.34 | 134.91 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 554.72 | 442.67 | 279.99 | 314.34 | 134.91 |
Inventories | 125.44 | 76.58 | 42.85 | 43.18 | 51.92 |
Raw Materials | 14.78 | 13.77 | 7.80 | 6.61 | 6.13 |
Work-in Progress | 80.27 | 30.52 | 8.00 | 12.92 | 24.29 |
Finished Goods | 13.85 | 12.65 | 14.02 | 8.70 | 7.16 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 13.31 | 13.57 | 10.87 | 10.71 | 10.00 |
Other Inventory | 3.24 | 6.07 | 2.15 | 4.23 | 4.34 |
Sundry Debtors | 74.15 | 76.85 | 68.86 | 120.84 | 113.90 |
Debtors more than Six months | 24.33 | 17.96 | 19.83 | 12.25 | 58.24 |
Debtors Others | 54.88 | 61.95 | 49.03 | 108.59 | 55.67 |
Cash and Bank | 77.00 | 64.47 | 297.05 | 163.95 | 67.90 |
Cash in hand | 0.26 | 0.21 | 0.46 | 2.00 | 1.06 |
Balances at Bank | 76.73 | 64.26 | 296.58 | 160.42 | 60.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 1.53 | 6.24 |
Other Current Assets | 2.22 | 1.90 | 1.67 | 3.07 | 4.08 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 2.22 | 1.90 | 1.67 | 1.55 | 1.57 |
Other current_assets | 0.00 | 0.00 | 0.00 | 1.52 | 2.51 |
Short Term Loans and Advances | 1122.89 | 1085.86 | 556.43 | 529.15 | 174.88 |
Advances recoverable in cash or in kind | 33.64 | 50.86 | 43.79 | 341.79 | 45.44 |
Advance income tax and TDS | 245.21 | 206.59 | 375.97 | 47.25 | 30.71 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 36.40 | 46.46 | 66.40 | 95.41 | 109.27 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 807.64 | 781.94 | 70.28 | 44.69 | -10.54 |
Total Current Assets | 1956.42 | 1748.32 | 1246.84 | 1174.52 | 547.59 |
Net Current Assets (Including Current Investments) | 1474.47 | 1363.09 | 650.33 | 871.92 | 410.98 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 15854.00 | 14061.12 | 11972.07 | 10689.67 | 9345.32 |
Contingent Liabilities | 7.41 | 7.17 | 5.28 | 10.41 | 10.41 |
Total Debt | 0.01 | 0.00 | 100.00 | 100.03 | 2.16 |
Book Value | 1263.02 | 1125.15 | 951.13 | 885.22 | 791.81 |
Adjusted Book Value | 1263.02 | 1125.15 | 951.13 | 885.22 | 791.81 |