(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 719.00 | 719.00 | 719.00 | 719.00 | 719.00 |
Equity - Authorised | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Equity - Issued | 722.00 | 722.00 | 722.00 | 722.00 | 722.00 |
Equity Paid Up | 719.00 | 719.00 | 719.00 | 719.00 | 719.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 2851.00 | 1724.00 | 849.00 | 89.00 | 63.00 |
Total Reserves | 78553.00 | 66911.00 | 60406.00 | 55425.00 | 45243.00 |
Securities Premium | 28637.00 | 28637.00 | 28637.00 | 28637.00 | 28637.00 |
Capital Reserves | 35.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Profit & Loss Account Balance | 39413.00 | 27727.00 | 20592.00 | 16699.00 | 5931.00 |
General Reserves | 11250.00 | 11250.00 | 11250.00 | 11250.00 | 11250.00 |
Other Reserves | -782.00 | -733.00 | -103.00 | -1191.00 | -605.00 |
Reserve excluding Revaluation Reserve | 78475.00 | 66833.00 | 60328.00 | 55347.00 | 45165.00 |
Revaluation reserve | 78.00 | 78.00 | 78.00 | 78.00 | 78.00 |
Shareholder's Funds | 82123.00 | 69354.00 | 61974.00 | 56233.00 | 46025.00 |
Minority Interest | 4406.00 | 3851.00 | 3339.00 | 2797.00 | 1999.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 19673.00 | 22314.00 | 19237.00 | 24082.00 | 24660.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 19673.00 | 22314.00 | 19237.00 | 24082.00 | 24660.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 24497.00 | 42.00 | 139.00 | 190.00 | 74.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 24497.00 | 42.00 | 139.00 | 190.00 | 74.00 |
Deferred Tax Assets / Liabilities | 4449.00 | 4389.00 | 4303.00 | 5221.00 | 2354.00 |
Deferred Tax Assets | 2341.00 | 2254.00 | 1926.00 | 3026.00 | 5362.00 |
Deferred Tax Liability | 6790.00 | 6643.00 | 6229.00 | 8247.00 | 7716.00 |
Other Long Term Liabilities | 24620.00 | 20095.00 | 21342.00 | 19511.00 | 18203.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4544.00 | 3499.00 | 17234.00 | 13416.00 | 10610.00 |
Total Non-Current Liabilities | 77783.00 | 50339.00 | 62255.00 | 62420.00 | 55901.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 22405.00 | 23686.00 | 19156.00 | 16318.00 | 11600.00 |
Sundry Creditors | 22405.00 | 23686.00 | 19156.00 | 16318.00 | 11600.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 15673.00 | 14259.00 | 6848.00 | 4721.00 | 3824.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1653.00 | 1356.00 | 1335.00 | 1086.00 | 773.00 |
Interest Accrued But Not Due | 154.00 | 164.00 | 190.00 | 180.00 | 173.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 13866.00 | 12739.00 | 5323.00 | 3455.00 | 2878.00 |
Short Term Borrowings | 5902.00 | 7253.00 | 6091.00 | 2085.00 | 3859.00 |
Secured ST Loans repayable on Demands | 5781.00 | 7140.00 | 4939.00 | 1988.00 | 3725.00 |
Working Capital Loans- Sec | 5096.00 | 6603.00 | 4322.00 | 0.00 | 71.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4975.00 | -6490.00 | -3170.00 | 97.00 | 63.00 |
Short Term Provisions | 1814.00 | 1447.00 | 1154.00 | 1219.00 | 1097.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 21.00 | 13.00 | 28.00 | 30.00 | 5.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1793.00 | 1434.00 | 1126.00 | 1189.00 | 1092.00 |
Total Current Liabilities | 45794.00 | 46645.00 | 33249.00 | 24343.00 | 20380.00 |
Total Liabilities | 210106.00 | 170189.00 | 160817.00 | 145793.00 | 124305.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 161806.00 | 141933.00 | 124732.00 | 117175.00 | 96124.00 |
Less: Accumulated Depreciation | 51952.00 | 45328.00 | 39575.00 | 34266.00 | 28394.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 109854.00 | 96605.00 | 85157.00 | 82909.00 | 67730.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7710.00 | 8447.00 | 6017.00 | 440.00 | 2116.00 |
Non Current Investments | 10545.00 | 3021.00 | 2814.00 | 3148.00 | 3449.00 |
Long Term Investment | 10545.00 | 3021.00 | 2814.00 | 3148.00 | 3449.00 |
Quoted | 1499.00 | 1231.00 | 1008.00 | 884.00 | 775.00 |
Unquoted | 9063.00 | 1807.00 | 1823.00 | 2281.00 | 2674.00 |
Long Term Loans & Advances | 9442.00 | 8339.00 | 21788.00 | 17693.00 | 14213.00 |
Other Non Current Assets | 733.00 | 665.00 | 1548.00 | 935.00 | 106.00 |
Total Non-Current Assets | 139812.00 | 117392.00 | 117447.00 | 105187.00 | 87890.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 14323.00 | 6840.00 | 2922.00 | 5013.00 | 9978.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 14323.00 | 6840.00 | 2922.00 | 5013.00 | 9978.00 |
Inventories | 4808.00 | 4598.00 | 3901.00 | 4319.00 | 2495.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2153.00 | 1953.00 | 1593.00 | 2196.00 | 1105.00 |
Other Inventory | 2655.00 | 2645.00 | 2308.00 | 2123.00 | 1390.00 |
Sundry Debtors | 30161.00 | 25149.00 | 22342.00 | 17647.00 | 13311.00 |
Debtors more than Six months | 5367.00 | 6099.00 | 6441.00 | 5096.00 | 4588.00 |
Debtors Others | 27161.00 | 21218.00 | 17724.00 | 14470.00 | 10406.00 |
Cash and Bank | 13602.00 | 9338.00 | 7758.00 | 9240.00 | 7244.00 |
Cash in hand | 152.00 | 86.00 | 79.00 | 90.00 | 113.00 |
Balances at Bank | 13450.00 | 9252.00 | 7679.00 | 9148.00 | 7131.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 |
Other Current Assets | 2874.00 | 2582.00 | 2264.00 | 1410.00 | 1448.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 175.00 | 113.00 | 77.00 | 75.00 | 66.00 |
Prepaid Expenses | 1179.00 | 1059.00 | 942.00 | 793.00 | 685.00 |
Other current_assets | 1520.00 | 1410.00 | 1245.00 | 542.00 | 697.00 |
Short Term Loans and Advances | 4526.00 | 4290.00 | 4183.00 | 2977.00 | 1939.00 |
Advances recoverable in cash or in kind | 3811.00 | 3165.00 | 2817.00 | 2296.00 | 1829.00 |
Advance income tax and TDS | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 710.00 | 1125.00 | 1366.00 | 681.00 | 110.00 |
Total Current Assets | 70294.00 | 52797.00 | 43370.00 | 40606.00 | 36415.00 |
Net Current Assets (Including Current Investments) | 24500.00 | 6152.00 | 10121.00 | 16263.00 | 16035.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 210106.00 | 170189.00 | 160817.00 | 145793.00 | 124305.00 |
Contingent Liabilities | 10104.00 | 7899.00 | 6851.00 | 6025.00 | 5243.00 |
Total Debt | 52752.00 | 31619.00 | 27103.00 | 26357.00 | 28593.00 |
Book Value | 550.72 | 469.76 | 424.53 | 389.89 | 319.08 |
Adjusted Book Value | 550.72 | 469.76 | 424.53 | 389.89 | 319.08 |