(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
Equity - Authorised | 180.60 | 180.60 | 180.60 | 180.60 | 180.60 |
Equity - Issued | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
Equity Paid Up | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1225.65 | 1228.50 | 1399.89 | 1513.81 | 1581.66 |
Securities Premium | 124.54 | 124.54 | 124.54 | 124.54 | 124.54 |
Capital Reserves | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 |
Profit & Loss Account Balance | 924.71 | 927.55 | 1098.95 | 1212.87 | 1280.72 |
General Reserves | 172.57 | 172.57 | 172.57 | 172.57 | 172.57 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1225.65 | 1228.50 | 1399.89 | 1513.81 | 1581.66 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1306.65 | 1309.50 | 1480.89 | 1594.81 | 1662.66 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.45 | 0.45 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 436.88 | 725.39 | 459.82 | 1002.88 | 1109.72 |
Non Convertible Debentures | 239.79 | 242.87 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 499.21 | 976.02 | 1354.01 | 1435.89 | 1137.98 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -302.13 | -493.50 | -894.18 | -433.01 | -28.27 |
Unsecured Loans | 54.06 | 71.62 | 225.80 | 28.32 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 70.20 | 85.97 | 225.80 | 19.16 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 107.20 | 0.00 |
Other Unsecured Loan | -16.15 | -14.35 | 0.00 | -98.04 | 0.00 |
Deferred Tax Assets / Liabilities | -160.22 | -173.35 | -135.26 | -101.10 | -91.08 |
Deferred Tax Assets | 167.95 | 179.90 | 150.29 | 118.02 | 95.55 |
Deferred Tax Liability | 7.73 | 6.56 | 15.02 | 16.92 | 4.47 |
Other Long Term Liabilities | 15.59 | 22.43 | 29.14 | 35.29 | 41.89 |
Long Term Trade Payables | 3.49 | 13.44 | 13.63 | 19.55 | 17.28 |
Long Term Provisions | 5.28 | 6.77 | 4.30 | 8.43 | 6.81 |
Total Non-Current Liabilities | 355.07 | 666.30 | 597.43 | 993.38 | 1084.61 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 164.81 | 63.17 | 59.51 | 60.32 | 77.53 |
Sundry Creditors | 164.81 | 63.17 | 59.51 | 60.32 | 77.53 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 770.74 | 669.36 | 984.06 | 613.54 | 95.73 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 |
Advances received from customers | 185.64 | 101.53 | 74.95 | 44.58 | 55.22 |
Interest Accrued But Not Due | 1.66 | 10.17 | 0.00 | 19.62 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 200.00 | 100.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 383.45 | 457.67 | 909.11 | 549.34 | 40.00 |
Short Term Borrowings | 293.83 | 438.37 | 482.45 | 420.51 | 514.57 |
Secured ST Loans repayable on Demands | 163.39 | 286.78 | 304.95 | 340.51 | 433.12 |
Working Capital Loans- Sec | 113.39 | 286.78 | 304.95 | 340.51 | 433.12 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 17.05 | -135.19 | -127.45 | -260.51 | -351.68 |
Short Term Provisions | 1.94 | 1.58 | 1.25 | 0.58 | 5.08 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.14 | 0.37 | 0.08 | 0.00 | 4.82 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.80 | 1.21 | 1.18 | 0.58 | 0.26 |
Total Current Liabilities | 1231.32 | 1172.48 | 1527.27 | 1094.95 | 692.90 |
Total Liabilities | 2893.04 | 3148.28 | 3605.59 | 3683.59 | 3440.63 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 216.82 | 211.08 | 188.17 | 554.97 | 553.05 |
Less: Accumulated Depreciation | 55.31 | 46.13 | 38.13 | 73.95 | 57.79 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 161.50 | 164.95 | 150.04 | 481.02 | 495.26 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 42.86 | 30.05 | 40.71 | 37.41 | 19.81 |
Non Current Investments | 5.58 | 4.81 | 5.29 | 4.42 | 2.72 |
Long Term Investment | 5.58 | 4.81 | 5.29 | 4.42 | 2.72 |
Quoted | 5.58 | 4.81 | 5.29 | 4.42 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 |
Long Term Loans & Advances | 94.15 | 110.04 | 89.61 | 70.72 | 55.32 |
Other Non Current Assets | 19.03 | 15.13 | 10.86 | 10.86 | 3.00 |
Total Non-Current Assets | 630.20 | 640.30 | 620.39 | 604.43 | 576.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.97 | 0.92 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.97 | 0.92 |
Inventories | 1967.96 | 2099.29 | 2701.27 | 2853.08 | 2328.60 |
Raw Materials | 60.06 | 75.29 | 76.09 | 77.49 | 77.96 |
Work-in Progress | 1851.57 | 1893.37 | 2334.14 | 2306.33 | 1846.54 |
Finished Goods | 56.32 | 130.63 | 291.04 | 469.25 | 404.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 124.81 | 109.34 | 89.36 | 53.85 | 37.01 |
Debtors more than Six months | 12.02 | 34.81 | 12.06 | 0.00 | 0.00 |
Debtors Others | 116.18 | 77.88 | 80.61 | 55.61 | 39.92 |
Cash and Bank | 61.19 | 46.07 | 39.65 | 53.67 | 125.75 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Balances at Bank | 61.19 | 46.07 | 39.65 | 53.66 | 125.75 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 17.26 | 13.86 | 17.07 | 22.06 | 163.36 |
Interest accrued on Investments | 3.12 | 2.29 | 2.43 | 1.73 | 1.97 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 2.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.29 | 0.40 | 0.40 | 0.64 | 1.03 |
Other current_assets | 11.27 | 11.17 | 14.23 | 19.70 | 160.36 |
Short Term Loans and Advances | 91.62 | 239.42 | 137.87 | 95.54 | 208.88 |
Advances recoverable in cash or in kind | 72.62 | 233.90 | 134.00 | 91.28 | 196.61 |
Advance income tax and TDS | 0.01 | 3.24 | 2.93 | 3.32 | 4.37 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.99 | 2.28 | 0.94 | 0.94 | 7.90 |
Total Current Assets | 2262.84 | 2507.98 | 2985.21 | 3079.15 | 2864.52 |
Net Current Assets (Including Current Investments) | 1031.52 | 1335.49 | 1457.94 | 1984.20 | 2171.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2893.04 | 3148.28 | 3605.59 | 3683.59 | 3440.63 |
Contingent Liabilities | 403.70 | 411.96 | 411.96 | 410.54 | 410.54 |
Total Debt | 1103.03 | 1743.23 | 2062.25 | 1982.76 | 1652.55 |
Book Value | 32.26 | 32.33 | 36.57 | 39.38 | 41.05 |
Adjusted Book Value | 21.51 | 21.56 | 24.38 | 26.25 | 27.37 |