(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 25.84 | 25.84 | 25.84 | 25.84 | 25.84 |
Equity - Authorised | 48.50 | 48.50 | 48.50 | 48.50 | 48.50 |
Equity - Issued | 25.84 | 25.84 | 25.84 | 25.84 | 25.84 |
Equity Paid Up | 25.84 | 25.84 | 25.84 | 25.84 | 25.84 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1038.42 | 961.39 | 897.79 | -523.51 | -308.67 |
Securities Premium | 0.00 | 0.00 | 0.00 | 168.77 | 168.77 |
Capital Reserves | 1.89 | 1.89 | 1.89 | 24.08 | 24.08 |
Profit & Loss Account Balance | 841.90 | 793.98 | 627.19 | -403.39 | -201.62 |
General Reserves | 13.11 | 20.86 | 142.88 | 176.45 | 184.36 |
Other Reserves | 181.51 | 144.66 | 125.84 | -489.41 | -484.26 |
Reserve excluding Revaluation Reserve | 1038.42 | 961.39 | 897.79 | -523.51 | -308.67 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1064.26 | 987.23 | 923.64 | -497.66 | -282.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 752.41 | 752.41 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 116.38 | 1.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 116.38 | 1.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 946.22 | 840.67 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 946.22 | 840.67 |
Deferred Tax Assets / Liabilities | -0.05 | -1.14 | -0.10 | 7.47 | 8.30 |
Deferred Tax Assets | 4.16 | 5.04 | 3.88 | 0.00 | 0.00 |
Deferred Tax Liability | 4.11 | 3.91 | 3.78 | 7.47 | 8.30 |
Other Long Term Liabilities | 31.15 | 32.41 | 15.59 | 244.12 | 344.51 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.76 | 0.53 | 0.95 | 22.01 | 20.42 |
Total Non-Current Liabilities | 31.86 | 31.81 | 16.44 | 1336.21 | 1214.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 125.63 | 95.60 | 212.58 | 401.43 | 229.71 |
Sundry Creditors | 125.63 | 95.60 | 212.58 | 401.43 | 229.71 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 166.50 | 108.31 | 197.53 | 983.99 | 1168.63 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 55.08 | 53.74 |
Interest Accrued But Not Due | 0.00 | 0.00 | 2.52 | 3.79 | 3.03 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 166.50 | 108.31 | 195.01 | 925.12 | 1111.86 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 608.74 | 704.94 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 608.74 | 704.94 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 608.74 | 704.94 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -608.74 | -704.94 |
Short Term Provisions | 18.79 | 21.31 | 16.31 | 60.80 | 63.28 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 18.49 | 20.99 | 16.01 | 20.19 | 17.38 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.30 | 0.32 | 0.29 | 40.61 | 45.90 |
Total Current Liabilities | 310.92 | 225.22 | 426.41 | 2054.96 | 2166.57 |
Total Liabilities | 1407.04 | 1244.26 | 1366.49 | 3645.92 | 3851.05 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 157.55 | 158.99 | 136.46 | 933.38 | 1001.35 |
Less: Accumulated Depreciation | 113.59 | 118.94 | 105.26 | 378.85 | 299.21 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 43.96 | 40.06 | 31.20 | 554.53 | 702.14 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 62.43 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 62.43 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 62.43 |
Long Term Loans & Advances | 3.65 | 4.62 | 25.85 | 18.59 | 64.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 65.75 | 2.91 |
Total Non-Current Assets | 93.57 | 92.48 | 106.71 | 699.66 | 831.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 158.93 | 80.89 | 46.23 | 45.97 | 147.94 |
Quoted | 158.93 | 80.89 | 46.23 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 45.97 | 147.94 |
Inventories | 114.76 | 106.70 | 290.42 | 943.43 | 850.04 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 7.72 | 8.73 |
Other Inventory | 114.76 | 106.70 | 290.42 | 935.72 | 841.30 |
Sundry Debtors | 239.65 | 138.45 | 262.15 | 1332.06 | 1430.51 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 168.56 | 289.34 |
Debtors Others | 239.65 | 138.45 | 262.15 | 1316.87 | 1219.33 |
Cash and Bank | 754.48 | 760.48 | 563.23 | 379.72 | 360.73 |
Cash in hand | 0.05 | 0.01 | 0.02 | 0.89 | 0.97 |
Balances at Bank | 754.43 | 760.47 | 563.21 | 378.83 | 359.76 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 21.14 | 34.88 | 37.50 | 51.03 | 42.08 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 20.32 | 34.23 | 37.50 | 51.03 | 42.08 |
Other current_assets | 0.81 | 0.65 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 24.51 | 30.37 | 60.25 | 194.06 | 188.27 |
Advances recoverable in cash or in kind | 8.60 | 4.52 | 2.96 | 12.65 | 20.16 |
Advance income tax and TDS | 7.86 | 11.03 | 6.41 | 4.17 | 6.06 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 8.06 | 14.83 | 50.89 | 177.24 | 162.06 |
Total Current Assets | 1313.47 | 1151.77 | 1259.77 | 2946.26 | 3019.57 |
Net Current Assets (Including Current Investments) | 1002.55 | 926.55 | 833.36 | 891.30 | 853.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1407.04 | 1244.26 | 1366.49 | 3645.92 | 3851.05 |
Contingent Liabilities | 6.77 | 20.12 | 22.69 | 20.99 | 165.57 |
Total Debt | 0.00 | 0.00 | 0.00 | 1671.34 | 1546.62 |
Book Value | 411.83 | 382.02 | 357.42 | -192.58 | -109.44 |
Adjusted Book Value | 411.83 | 382.02 | 357.42 | -192.58 | -109.44 |