(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 63.38 | 63.38 | 64.71 | 67.50 | 67.50 |
Equity - Authorised | 98.00 | 98.00 | 98.00 | 98.00 | 98.00 |
Equity - Issued | 63.38 | 63.38 | 64.71 | 67.50 | 67.50 |
Equity Paid Up | 63.38 | 63.38 | 64.71 | 67.50 | 67.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 11.15 | 11.15 | 11.15 | 25.97 | 8.19 |
Total Reserves | 3543.46 | 2655.01 | 2073.94 | 2069.33 | 1464.34 |
Securities Premium | 63.00 | 63.00 | 93.13 | 251.55 | 251.55 |
Capital Reserves | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 |
Profit & Loss Account Balance | 2380.49 | 1550.14 | 1187.30 | 965.81 | -125.75 |
General Reserves | 974.85 | 874.85 | 771.47 | 702.18 | 600.46 |
Other Reserves | 121.18 | 163.08 | 18.10 | 145.86 | 734.13 |
Reserve excluding Revaluation Reserve | 3543.46 | 2655.01 | 2073.94 | 2069.33 | 1464.34 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3617.98 | 2729.54 | 2149.79 | 2162.81 | 1540.03 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.32 | 0.54 | 0.13 | 0.35 | 1.46 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.32 | 0.54 | 0.13 | 0.35 | 1.46 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 240.55 | 94.16 | -4.36 | 36.94 | -7.13 |
Deferred Tax Assets | 46.03 | 16.83 | 14.25 | 15.27 | 25.55 |
Deferred Tax Liability | 286.57 | 110.99 | 9.89 | 52.21 | 18.42 |
Other Long Term Liabilities | 0.00 | 0.34 | 0.73 | 1.19 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 477.91 | 417.00 | 481.11 | 372.79 | 292.79 |
Total Non-Current Liabilities | 718.78 | 512.05 | 477.60 | 411.27 | 287.13 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 233.63 | 201.47 | 245.99 | 393.43 | 205.43 |
Sundry Creditors | 233.63 | 201.47 | 245.99 | 393.43 | 205.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 85.42 | 61.62 | 21.88 | 220.18 | 43.95 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 78.37 | 40.18 | 12.89 | 210.94 | 4.48 |
Interest Accrued But Not Due | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7.00 | 21.44 | 8.99 | 9.24 | 39.48 |
Short Term Borrowings | 862.80 | 1245.42 | 646.36 | 192.83 | 454.52 |
Secured ST Loans repayable on Demands | 862.80 | 1245.42 | 646.36 | 192.83 | 241.65 |
Working Capital Loans- Sec | 862.80 | 1245.42 | 646.36 | 192.83 | 241.65 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 212.87 |
Other Unsecured Loans | -862.80 | -1245.42 | -646.36 | -192.83 | -241.65 |
Short Term Provisions | 0.18 | 68.43 | 39.06 | 39.98 | 30.24 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 18.68 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.18 | 49.75 | 39.06 | 39.98 | 30.24 |
Total Current Liabilities | 1182.03 | 1576.94 | 953.28 | 846.42 | 734.14 |
Total Liabilities | 5518.79 | 4818.53 | 3580.68 | 3420.49 | 2561.29 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 315.75 | 313.30 | 304.23 | 302.56 | 274.81 |
Less: Accumulated Depreciation | 180.30 | 163.81 | 145.48 | 127.82 | 107.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 135.45 | 149.50 | 158.76 | 174.74 | 167.22 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.56 | 0.00 | 0.00 | 2.89 | 0.00 |
Non Current Investments | 246.37 | 753.22 | 941.40 | 1194.08 | 1474.00 |
Long Term Investment | 246.37 | 753.22 | 941.40 | 1194.08 | 1474.00 |
Quoted | 221.86 | 730.10 | 921.04 | 913.74 | 1272.45 |
Unquoted | 24.51 | 23.12 | 20.36 | 280.34 | 201.55 |
Long Term Loans & Advances | 458.80 | 434.47 | 488.79 | 393.59 | 344.70 |
Other Non Current Assets | 13.01 | 11.83 | 22.92 | 57.32 | 9.42 |
Total Non-Current Assets | 854.18 | 1349.01 | 1611.87 | 1822.63 | 1995.33 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2743.10 | 1765.96 | 628.73 | 0.00 | 0.00 |
Quoted | 2743.10 | 1765.96 | 628.73 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 193.19 | 287.79 | 251.17 | 313.40 | 240.78 |
Raw Materials | 70.54 | 73.84 | 71.59 | 125.78 | 101.59 |
Work-in Progress | 37.53 | 43.17 | 47.23 | 64.51 | 58.56 |
Finished Goods | 19.93 | 26.21 | 53.84 | 28.82 | 23.84 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6.89 | 4.62 | 6.18 | 5.45 | 4.13 |
Other Inventory | 58.30 | 139.95 | 72.34 | 88.84 | 52.66 |
Sundry Debtors | 197.33 | 206.55 | 172.05 | 251.85 | 168.69 |
Debtors more than Six months | 6.16 | 10.57 | 11.46 | 14.84 | 15.94 |
Debtors Others | 192.53 | 197.09 | 161.40 | 239.57 | 158.57 |
Cash and Bank | 93.56 | 33.65 | 110.86 | 19.80 | 17.52 |
Cash in hand | 2.04 | 2.53 | 3.03 | 15.17 | 13.18 |
Balances at Bank | 91.52 | 31.12 | 107.83 | 4.63 | 4.35 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 134.80 | 13.62 | 50.64 | 15.78 | 11.32 |
Interest accrued on Investments | 3.84 | 3.13 | 11.60 | 8.10 | 5.59 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.01 | 0.10 | 0.09 | 0.37 |
Prepaid Expenses | 6.71 | 10.01 | 7.40 | 7.58 | 0.00 |
Other current_assets | 124.25 | 0.48 | 31.55 | 0.01 | 5.37 |
Short Term Loans and Advances | 1302.64 | 1161.94 | 755.35 | 997.04 | 127.64 |
Advances recoverable in cash or in kind | 1.85 | 1.03 | 6.46 | 31.01 | 22.01 |
Advance income tax and TDS | 0.00 | 13.05 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1300.79 | 1147.86 | 748.89 | 966.03 | 105.63 |
Total Current Assets | 4664.61 | 3469.52 | 1968.81 | 1597.86 | 565.96 |
Net Current Assets (Including Current Investments) | 3482.58 | 1892.57 | 1015.53 | 751.44 | -168.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5518.79 | 4818.53 | 3580.68 | 3420.49 | 2561.29 |
Contingent Liabilities | 106.60 | 75.97 | 78.75 | 76.78 | 66.53 |
Total Debt | 863.34 | 1246.30 | 646.73 | 193.43 | 456.52 |
Book Value | 56.91 | 42.89 | 33.05 | 31.66 | 22.69 |
Adjusted Book Value | 56.91 | 42.89 | 33.05 | 31.66 | 22.69 |