(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 59.66 | 59.36 |
Equity - Authorised | 70.00 | 70.00 |
Equity - Issued | 59.66 | 59.36 |
Equity Paid Up | 59.66 | 59.36 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 19.88 | 11.02 |
Securities Premium | 2.82 | 3.12 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 14.42 | 7.90 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 2.64 | 0.00 |
Reserve excluding Revaluation Reserve | 19.88 | 11.02 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 79.54 | 70.38 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1.06 | -1.12 |
Deferred Tax Assets | 1.06 | 1.12 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | -1.06 | -1.12 |
Current Liabilities | 0 | 0 |
Trade Payables | 224.59 | 108.61 |
Sundry Creditors | 224.59 | 108.61 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 8.33 | 5.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 2.37 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 5.95 | 5.82 |
Short Term Borrowings | 226.26 | 94.56 |
Secured ST Loans repayable on Demands | 129.55 | 63.82 |
Working Capital Loans- Sec | 128.36 | 57.86 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -31.64 | -27.12 |
Short Term Provisions | 4.97 | 2.58 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 4.97 | 2.58 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 464.14 | 211.56 |
Total Liabilities | 542.62 | 280.82 |
ASSETS | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 |
Gross Block | 2.93 | 2.73 |
Less: Accumulated Depreciation | 1.45 | 0.84 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 1.48 | 1.88 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 23.77 | 21.49 |
Long Term Investment | 23.77 | 21.49 |
Quoted | 0.00 | 0.00 |
Unquoted | 23.77 | 21.49 |
Long Term Loans & Advances | 5.30 | 7.91 |
Other Non Current Assets | 20.16 | 6.75 |
Total Non-Current Assets | 50.70 | 38.03 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 102.41 | 75.21 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 102.41 | 75.21 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 310.13 | 123.13 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 310.13 | 123.13 |
Cash and Bank | 6.99 | 2.87 |
Cash in hand | 0.05 | 0.72 |
Balances at Bank | 6.94 | 2.15 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 1.00 | 0.38 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 1.00 | 0.38 |
Short Term Loans and Advances | 71.39 | 41.20 |
Advances recoverable in cash or in kind | 42.14 | 16.18 |
Advance income tax and TDS | 8.29 | 5.94 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 20.96 | 19.08 |
Total Current Assets | 491.92 | 242.79 |
Net Current Assets (Including Current Investments) | 27.78 | 31.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 542.62 | 280.82 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 226.26 | 94.56 |
Book Value | 13.33 | 11.86 |
Adjusted Book Value | 13.33 | 11.86 |