(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 99.10 | 99.10 | 99.10 | 99.10 | 99.10 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 1500.00 | 1500.00 |
Equity - Issued | 99.10 | 99.10 | 99.10 | 99.10 | 99.10 |
Equity Paid Up | 99.10 | 99.10 | 99.10 | 99.10 | 99.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2244.44 | 1964.76 | 1695.96 | 1510.42 | 1366.63 |
Securities Premium | 804.87 | 804.87 | 804.87 | 804.87 | 804.87 |
Capital Reserves | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Profit & Loss Account Balance | 899.19 | 821.69 | 679.91 | 482.11 | 406.36 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 539.38 | 337.21 | 210.19 | 222.45 | 154.41 |
Reserve excluding Revaluation Reserve | 2244.44 | 1964.76 | 1695.96 | 1510.42 | 1366.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2343.54 | 2063.86 | 1795.07 | 1609.53 | 1465.73 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 386.78 | 714.35 | 1022.22 | 487.55 | 6352.03 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.18 | 309.75 | 547.70 | 0.00 | 452.03 |
Term Loans - Institutions | 0.01 | 19.92 | 44.81 | 0.00 | 5900.00 |
Other Secured | 386.59 | 384.68 | 429.71 | 487.55 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
Deferred Tax Assets / Liabilities | 59.41 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 6.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 65.61 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 446.18 | 714.35 | 1022.22 | 487.55 | 6351.94 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.85 | 3.91 | 8.35 | 3.42 | 5.09 |
Sundry Creditors | 0.85 | 3.91 | 8.35 | 3.42 | 5.09 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 423.65 | 285.91 | 193.22 | 125.98 | 255.93 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 123.14 | 123.14 | 123.14 | 0.00 | 0.00 |
Interest Accrued But Not Due | 98.30 | 75.09 | 57.60 | 0.00 | 227.31 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 202.21 | 87.68 | 12.49 | 125.98 | 28.62 |
Short Term Borrowings | 1882.39 | 1303.76 | 784.19 | 435.28 | 52.32 |
Secured ST Loans repayable on Demands | 1.55 | 3.24 | 4.54 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 1879.76 | 1300.53 | 779.65 | 435.28 | 52.32 |
Other Unsecured Loans | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 47.60 | 70.40 | 38.27 | 15.65 | 10.17 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.19 | 20.67 | 6.83 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 47.42 | 49.73 | 31.45 | 15.65 | 10.17 |
Total Current Liabilities | 2354.49 | 1663.98 | 1024.04 | 580.33 | 323.51 |
Total Liabilities | 5144.22 | 4442.19 | 3841.33 | 2677.40 | 8141.19 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 1123.47 | 1123.52 | 1122.76 | 0.00 | 147.94 |
Less: Accumulated Depreciation | 117.75 | 112.27 | 106.90 | 0.00 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1005.72 | 1011.25 | 1015.85 | 0.00 | 147.94 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1341.65 | 829.21 | 239.66 | 220.33 | 122.67 |
Long Term Investment | 1341.65 | 829.21 | 239.66 | 220.33 | 122.67 |
Quoted | 65.34 | 35.57 | 44.68 | 67.19 | 0.00 |
Unquoted | 1276.30 | 793.64 | 194.99 | 153.13 | 122.66 |
Long Term Loans & Advances | 13.91 | 35.87 | 8.03 | 27.37 | 22.24 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2524.72 | 2040.52 | 1406.57 | 393.17 | 292.85 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 617.91 | 476.10 | 485.18 | 520.09 | 524.79 |
Quoted | 617.91 | 476.10 | 485.18 | 520.09 | 524.79 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 4.95 | 82.41 | 58.15 | 39.27 | 135.68 |
Cash in hand | 0.86 | 0.31 | 0.31 | 0.26 | 0.21 |
Balances at Bank | 4.09 | 82.10 | 57.85 | 39.02 | 135.47 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 43.14 | 39.26 | 59.00 | 17.68 | 279.71 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 33.91 | 33.76 | 34.27 | 15.88 | 277.34 |
Prepaid Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 9.20 | 5.50 | 24.73 | 1.80 | 0.26 |
Short Term Loans and Advances | 1953.50 | 1803.90 | 1832.43 | 1707.18 | 6908.17 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 2.03 |
Advance income tax and TDS | 0.00 | 0.00 | 1.83 | 0.00 | 0.90 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1953.50 | 1803.90 | 1830.60 | 1707.18 | 6905.24 |
Total Current Assets | 2619.50 | 2401.67 | 2434.76 | 2284.22 | 7848.34 |
Net Current Assets (Including Current Investments) | 265.00 | 737.69 | 1410.72 | 1703.90 | 7524.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5144.22 | 4442.19 | 3841.33 | 2677.40 | 8141.19 |
Contingent Liabilities | 0.00 | 1.30 | 4.95 | 4.95 | 4.15 |
Total Debt | 2269.17 | 2018.11 | 1806.41 | 922.82 | 6404.26 |
Book Value | 236.48 | 208.25 | 181.13 | 162.41 | 147.90 |
Adjusted Book Value | 236.48 | 208.25 | 181.13 | 162.41 | 147.90 |