(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 136.25 | 136.25 | 136.25 | 136.25 | 136.25 |
Equity - Authorised | 158.50 | 158.50 | 158.50 | 158.50 | 158.50 |
Equity - Issued | 136.25 | 136.25 | 136.25 | 136.25 | 136.25 |
Equity Paid Up | 136.25 | 136.25 | 136.25 | 136.25 | 136.25 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 27873.38 | 23518.55 | 20818.59 | 18817.77 | 17475.93 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 24675.14 | 20682.13 | 18308.02 | 16616.39 | 15369.39 |
General Reserves | 3198.24 | 2836.42 | 2510.57 | 2201.57 | 2106.57 |
Other Reserves | 0.00 | 0.00 | 0.00 | -0.19 | -0.03 |
Reserve excluding Revaluation Reserve | 27873.38 | 23518.55 | 20818.59 | 18817.77 | 17475.93 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28009.63 | 23654.80 | 20954.84 | 18954.02 | 17612.17 |
Minority Interest | 3738.78 | 3237.94 | 2813.64 | 2519.85 | 2283.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 104.60 | 132.40 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 104.60 | 132.40 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 331.70 | 302.89 | 175.73 | -16.52 | -26.14 |
Deferred Tax Assets | 12.89 | 16.25 | 79.58 | 257.82 | 276.49 |
Deferred Tax Liability | 344.59 | 319.14 | 255.31 | 241.30 | 250.35 |
Other Long Term Liabilities | 94.26 | 127.81 | 159.12 | 169.63 | 193.18 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 18.74 | 14.14 | 11.68 | 8.42 | 0.00 |
Total Non-Current Liabilities | 549.30 | 577.24 | 346.54 | 161.52 | 167.04 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4004.80 | 3212.75 | 2806.30 | 3047.50 | 2393.03 |
Sundry Creditors | 4004.80 | 3212.75 | 2806.30 | 3047.50 | 2393.03 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 461.99 | 265.62 | 407.40 | 456.00 | 317.71 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 313.17 | 142.53 | 335.95 | 370.99 | 256.36 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 148.82 | 123.09 | 71.45 | 85.01 | 61.35 |
Short Term Borrowings | 27.89 | 7.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 27.89 | 7.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 27.89 | 7.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -27.89 | -7.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 34.62 | 26.57 | 17.78 | 6.67 | 22.77 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 34.62 | 26.57 | 17.78 | 6.67 | 22.77 |
Total Current Liabilities | 4529.31 | 3511.95 | 3231.47 | 3510.17 | 2733.51 |
Total Liabilities | 36827.02 | 30981.92 | 27346.49 | 25145.57 | 22796.12 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8900.30 | 7667.03 | 6204.06 | 4579.02 | 4391.74 |
Less: Accumulated Depreciation | 3261.88 | 2697.14 | 2228.40 | 1853.38 | 1467.45 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5638.43 | 4969.89 | 3975.65 | 2725.63 | 2924.29 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 299.08 | 87.84 | 337.86 | 399.67 | 60.41 |
Non Current Investments | 599.28 | 380.74 | 381.77 | 1170.19 | 1185.37 |
Long Term Investment | 599.28 | 380.74 | 381.77 | 1170.19 | 1185.37 |
Quoted | 152.25 | 152.16 | 151.60 | 899.92 | 820.25 |
Unquoted | 447.03 | 228.58 | 230.17 | 270.28 | 365.12 |
Long Term Loans & Advances | 358.21 | 489.67 | 529.68 | 503.64 | 346.32 |
Other Non Current Assets | 10.89 | 6.30 | 14.06 | 57.20 | 4.40 |
Total Non-Current Assets | 6911.67 | 5934.74 | 5239.01 | 4856.33 | 4520.79 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 10403.03 | 7074.70 | 9672.48 | 8141.75 | 11163.46 |
Quoted | 8127.33 | 5083.29 | 7293.07 | 7530.87 | 10535.97 |
Unquoted | 2275.71 | 1991.41 | 2379.41 | 610.88 | 627.49 |
Inventories | 8807.32 | 8851.81 | 8029.85 | 9876.44 | 5532.34 |
Raw Materials | 3518.77 | 5317.66 | 4722.32 | 6126.51 | 2439.01 |
Work-in Progress | 59.58 | 87.26 | 102.63 | 93.81 | 79.55 |
Finished Goods | 4776.14 | 3075.71 | 1604.07 | 1570.77 | 1671.80 |
Packing Materials | 113.09 | 100.67 | 76.49 | 121.68 | 72.28 |
Stores and Spare | 259.09 | 270.51 | 365.38 | 610.69 | 242.90 |
Other Inventory | 80.65 | 0.00 | 1158.97 | 1352.99 | 1026.81 |
Sundry Debtors | 1398.45 | 1434.70 | 1215.51 | 1136.85 | 666.12 |
Debtors more than Six months | 51.34 | 47.69 | 239.21 | 31.38 | 29.65 |
Debtors Others | 1378.85 | 1419.87 | 1000.88 | 1120.23 | 651.22 |
Cash and Bank | 8986.57 | 7370.90 | 2863.68 | 747.39 | 608.20 |
Cash in hand | 1.36 | 1.36 | 0.77 | 1.31 | 1.72 |
Balances at Bank | 8985.22 | 7369.53 | 2862.91 | 746.08 | 606.48 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 243.58 | 262.77 | 226.71 | 341.25 | 166.09 |
Interest accrued on Investments | 6.23 | 5.58 | 4.86 | 3.11 | 2.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 49.94 | 53.83 | 53.35 | 50.34 | 45.36 |
Other current_assets | 187.41 | 203.36 | 168.50 | 287.80 | 117.83 |
Short Term Loans and Advances | 76.39 | 52.30 | 99.25 | 45.56 | 139.13 |
Advances recoverable in cash or in kind | 57.41 | 32.60 | 82.01 | 35.39 | 127.01 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 159.20 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.98 | 19.70 | -141.96 | 10.17 | 12.12 |
Total Current Assets | 29915.35 | 25047.18 | 22107.47 | 20289.24 | 18275.33 |
Net Current Assets (Including Current Investments) | 25386.04 | 21535.23 | 18876.00 | 16779.07 | 15541.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 36827.02 | 30981.92 | 27346.49 | 25145.57 | 22796.12 |
Contingent Liabilities | 49.31 | 50.53 | 10.23 | 10.23 | 9.00 |
Total Debt | 132.50 | 139.40 | 0.00 | 0.00 | 1.61 |
Book Value | 205.58 | 173.62 | 153.80 | 139.12 | 129.27 |
Adjusted Book Value | 205.58 | 173.62 | 153.80 | 139.12 | 129.27 |