(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 118.51 | 118.51 | 118.51 | 118.51 | 118.51 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 118.52 | 118.52 | 118.52 | 118.52 | 118.52 |
Equity Paid Up | 118.51 | 118.51 | 118.51 | 118.51 | 118.51 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 40742.15 | 39614.75 | 33996.31 | 32249.72 | 28690.69 |
Securities Premium | 388.94 | 388.94 | 388.94 | 388.94 | 388.94 |
Capital Reserves | 2.74 | 2.74 | 1.85 | 1.85 | 0.00 |
Profit & Loss Account Balance | 25473.64 | 23602.42 | 20947.52 | 19206.01 | 17383.73 |
General Reserves | 4568.50 | 4568.50 | 4568.50 | 4568.50 | 4568.50 |
Other Reserves | 10308.33 | 11052.15 | 8089.51 | 8084.42 | 6349.52 |
Reserve excluding Revaluation Reserve | 38340.97 | 37408.19 | 31811.92 | 30008.24 | 26737.54 |
Revaluation reserve | 2401.19 | 2206.56 | 2184.39 | 2241.48 | 1953.15 |
Shareholder's Funds | 40860.66 | 39733.26 | 34114.82 | 32368.23 | 28809.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 380.72 | 1380.87 | 1818.10 | 213.45 | 192.51 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 400.00 | 710.97 | 1021.22 | 494.95 | 499.42 |
Term Loans - Institutions | 452.72 | 1012.99 | 1245.10 | 0.00 | 0.00 |
Other Secured | -472.00 | -343.08 | -448.21 | -281.50 | -306.91 |
Unsecured Loans | 1915.00 | 1500.00 | 1800.00 | 1500.00 | 2159.34 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 800.00 | 800.00 | 800.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1115.00 | 700.00 | 1000.00 | 1500.00 | 2159.34 |
Deferred Tax Assets / Liabilities | 8482.38 | 8341.13 | 7024.26 | 6871.35 | 6001.61 |
Deferred Tax Assets | 56.27 | 29.03 | 24.71 | 28.67 | 34.51 |
Deferred Tax Liability | 8538.64 | 8370.16 | 7048.97 | 6900.02 | 6036.12 |
Other Long Term Liabilities | 116.41 | 151.97 | 56.78 | 67.48 | 81.92 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 55.11 | 37.00 | 116.87 | 216.73 | 297.30 |
Total Non-Current Liabilities | 10949.61 | 11410.98 | 10816.01 | 8869.01 | 8732.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12040.43 | 7854.95 | 8908.39 | 3496.27 | 5349.40 |
Sundry Creditors | 12040.43 | 7854.95 | 8908.39 | 3496.27 | 5349.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5691.13 | 8555.02 | 4794.45 | 2614.92 | 3893.85 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3425.32 | 5978.54 | 2383.50 | 1236.24 | 1958.63 |
Interest Accrued But Not Due | 54.20 | 4.46 | 44.63 | 17.99 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 159.76 | 353.48 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2211.61 | 2572.02 | 2366.32 | 1200.93 | 1581.73 |
Short Term Borrowings | 7631.66 | 242.69 | 1914.94 | 2773.65 | 3275.77 |
Secured ST Loans repayable on Demands | 7631.66 | 242.69 | 1914.94 | 2773.65 | 3275.77 |
Working Capital Loans- Sec | 7616.16 | 242.69 | 1914.94 | 2737.39 | 3275.77 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -7616.16 | -242.69 | -1914.94 | -2737.39 | -3275.77 |
Short Term Provisions | 56.46 | 72.27 | 135.82 | 221.94 | 152.76 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 14.65 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 56.46 | 72.27 | 135.82 | 221.94 | 138.11 |
Total Current Liabilities | 25419.67 | 16724.93 | 15753.60 | 9106.78 | 12671.78 |
Total Liabilities | 77229.94 | 67869.16 | 60684.44 | 50344.01 | 50213.64 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3036.84 | 3000.10 | 2263.72 | 2124.84 | 2230.14 |
Less: Accumulated Depreciation | 1658.59 | 1432.39 | 1211.36 | 1043.74 | 832.43 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1378.25 | 1567.71 | 1052.35 | 1081.09 | 1397.71 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 14.75 | 14.75 | 235.68 | 6.93 | 0.00 |
Non Current Investments | 36499.14 | 36181.71 | 30602.16 | 30130.54 | 26447.26 |
Long Term Investment | 36499.14 | 36181.71 | 30602.16 | 30130.54 | 26447.26 |
Quoted | 29966.10 | 29219.17 | 25419.14 | 24985.87 | 21898.28 |
Unquoted | 6533.03 | 6962.54 | 5183.02 | 5144.68 | 4548.97 |
Long Term Loans & Advances | 1501.00 | 1775.13 | 1612.26 | 1490.33 | 1492.00 |
Other Non Current Assets | 79.31 | 164.28 | 138.76 | 34.75 | 46.89 |
Total Non-Current Assets | 39480.69 | 39712.07 | 33668.87 | 32771.25 | 29393.05 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 12880.42 | 11899.74 | 9611.13 | 7602.13 | 7475.22 |
Raw Materials | 468.59 | 391.67 | 609.85 | 663.28 | 512.03 |
Work-in Progress | 12073.94 | 11291.12 | 8828.04 | 6785.61 | 6812.16 |
Finished Goods | 285.82 | 134.60 | 114.70 | 112.88 | 123.52 |
Packing Materials | 14.38 | 13.42 | 15.86 | 8.84 | 7.46 |
Stores and Spare | 26.14 | 25.39 | 18.60 | 16.63 | 15.42 |
Other Inventory | 11.54 | 43.54 | 24.09 | 14.90 | 4.64 |
Sundry Debtors | 17023.38 | 9292.07 | 10268.01 | 7084.48 | 11540.66 |
Debtors more than Six months | 711.77 | 1480.06 | 1054.95 | 970.58 | 1693.63 |
Debtors Others | 16466.86 | 7860.30 | 9245.26 | 6164.13 | 9892.11 |
Cash and Bank | 1275.32 | 1710.43 | 455.15 | 129.48 | 234.98 |
Cash in hand | 0.29 | 0.15 | 0.27 | 0.45 | 0.62 |
Balances at Bank | 1213.85 | 1605.09 | 449.47 | 100.70 | 215.51 |
Other cash and bank balances | 61.18 | 105.19 | 5.41 | 28.33 | 18.86 |
Other Current Assets | 279.49 | 189.86 | 320.08 | 152.36 | 68.20 |
Interest accrued on Investments | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 60.05 | 60.24 | 34.93 | 39.17 | 22.29 |
Other current_assets | 219.30 | 129.49 | 285.01 | 113.05 | 45.78 |
Short Term Loans and Advances | 6290.64 | 5064.41 | 6360.34 | 2604.32 | 1501.49 |
Advances recoverable in cash or in kind | 4682.54 | 3640.24 | 5172.92 | 1949.53 | 1002.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 17.85 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1608.10 | 1424.17 | 1187.41 | 654.79 | 481.54 |
Total Current Assets | 37749.25 | 28156.49 | 27014.70 | 17572.76 | 20820.55 |
Net Current Assets (Including Current Investments) | 12329.58 | 11431.57 | 11261.10 | 8465.98 | 8148.77 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 77229.94 | 67869.16 | 60684.44 | 50344.01 | 50213.64 |
Contingent Liabilities | 3352.04 | 3318.19 | 2511.46 | 2509.26 | 2463.65 |
Total Debt | 11549.31 | 4767.65 | 6613.64 | 5638.60 | 7242.19 |
Book Value | 3245.28 | 3166.57 | 2694.35 | 2542.15 | 2266.16 |
Adjusted Book Value | 3245.28 | 3166.57 | 2694.35 | 2542.15 | 2266.16 |