(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 305.20 | 305.40 | 305.40 | 305.40 | 305.40 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 304.50 | 304.70 | 304.70 | 304.70 | 304.70 |
Equity Paid Up | 304.50 | 304.70 | 304.70 | 304.70 | 304.70 |
Equity Shares Forfeited | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 5.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 27208.10 | 23491.30 | 20002.20 | 16631.30 | 13729.60 |
Securities Premium | 1315.70 | 1380.70 | 1380.70 | 1380.70 | 8558.40 |
Capital Reserves | 74.30 | 74.30 | 74.30 | 74.30 | 111.20 |
Profit & Loss Account Balance | 17912.90 | 14683.60 | 11270.20 | 8369.50 | -2642.60 |
General Reserves | 5443.90 | 5443.90 | 5443.90 | 5443.90 | 5443.90 |
Other Reserves | 2461.30 | 1908.80 | 1833.10 | 1362.90 | 2258.70 |
Reserve excluding Revaluation Reserve | 27208.10 | 23491.30 | 20002.20 | 16631.30 | 13729.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 27518.80 | 23796.70 | 20307.60 | 16936.70 | 14035.00 |
Minority Interest | -1.70 | 42.40 | 43.10 | 36.30 | 35.70 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1398.20 | 2001.80 | 1972.90 | 1885.40 | 2373.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1857.50 | 1980.50 | 2391.00 | 1905.60 | 3008.70 |
Term Loans - Institutions | 211.90 | 110.80 | 1.00 | 1.30 | 1.70 |
Other Secured | -671.20 | -89.50 | -419.10 | -21.50 | -636.50 |
Unsecured Loans | 55.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 55.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 249.50 | 111.30 | 137.10 | 120.70 | -60.30 |
Deferred Tax Assets | 475.90 | 614.50 | 533.50 | 535.30 | 689.00 |
Deferred Tax Liability | 725.40 | 725.80 | 670.60 | 656.00 | 628.70 |
Other Long Term Liabilities | 685.50 | 575.50 | 719.30 | 716.80 | 694.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1377.60 | 1145.50 | 1173.70 | 558.80 | 589.30 |
Total Non-Current Liabilities | 3766.60 | 3834.10 | 4003.00 | 3281.70 | 3597.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2662.40 | 2483.50 | 2987.60 | 2950.30 | 3623.00 |
Sundry Creditors | 2553.20 | 2209.10 | 2593.30 | 1994.40 | 2413.40 |
Acceptances | 109.20 | 274.40 | 394.30 | 955.90 | 1209.60 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2453.30 | 2166.60 | 2399.20 | 1948.30 | 2510.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 384.40 | 488.80 | 549.00 | 485.70 | 350.10 |
Interest Accrued But Not Due | 35.00 | 36.20 | 36.60 | 32.50 | 35.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2033.90 | 1641.60 | 1813.60 | 1430.10 | 2124.80 |
Short Term Borrowings | 1250.40 | 886.30 | 1153.50 | 1757.70 | 1855.70 |
Secured ST Loans repayable on Demands | 1250.40 | 825.50 | 1076.10 | 1646.80 | 1602.60 |
Working Capital Loans- Sec | 1250.40 | 709.60 | 902.70 | 1095.10 | 1246.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1250.40 | -648.80 | -825.30 | -984.20 | -992.90 |
Short Term Provisions | 655.00 | 1657.10 | 672.80 | 513.80 | 189.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 498.90 | 1505.80 | 559.20 | 419.20 | 96.20 |
Provision for post retirement benefits | 41.50 | 42.70 | 16.60 | 3.20 | 10.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 114.60 | 108.60 | 97.00 | 91.40 | 82.80 |
Total Current Liabilities | 7021.10 | 7193.50 | 7213.10 | 7170.10 | 8178.20 |
Total Liabilities | 38304.80 | 34866.70 | 31566.80 | 27424.80 | 25846.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 20731.60 | 17165.10 | 14499.10 | 13467.60 | 13031.40 |
Less: Accumulated Depreciation | 6673.30 | 5632.80 | 5013.70 | 4374.40 | 3784.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 14058.30 | 11532.30 | 9485.40 | 9093.20 | 9246.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1173.30 | 1658.00 | 1391.10 | 378.90 | 448.30 |
Non Current Investments | 680.10 | 560.00 | 657.30 | 564.00 | 484.70 |
Long Term Investment | 680.10 | 560.00 | 657.30 | 564.00 | 484.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 680.10 | 560.00 | 657.30 | 564.00 | 489.00 |
Long Term Loans & Advances | 2264.90 | 2034.80 | 2193.70 | 1141.90 | 1354.40 |
Other Non Current Assets | 208.30 | 156.30 | 184.30 | 187.50 | 233.10 |
Total Non-Current Assets | 18392.30 | 15941.40 | 13951.80 | 11408.30 | 11841.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9849.10 | 8896.20 | 8899.30 | 7974.30 | 6716.90 |
Raw Materials | 2725.10 | 2583.50 | 2909.00 | 2639.70 | 2156.10 |
Work-in Progress | 1425.50 | 1252.80 | 1274.30 | 1075.40 | 980.50 |
Finished Goods | 3822.40 | 2850.30 | 2942.60 | 2678.50 | 2500.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 547.60 | 490.30 | 625.60 | 277.30 | 237.00 |
Other Inventory | 1328.50 | 1719.30 | 1147.80 | 1303.40 | 842.90 |
Sundry Debtors | 5276.30 | 5393.10 | 4998.90 | 4140.90 | 3275.30 |
Debtors more than Six months | 353.10 | 239.50 | 145.20 | 144.70 | 93.40 |
Debtors Others | 5056.40 | 5292.70 | 4999.60 | 4132.90 | 3281.70 |
Cash and Bank | 2747.50 | 1677.10 | 1619.90 | 1646.80 | 1188.70 |
Cash in hand | 4.30 | 3.10 | 4.70 | 3.10 | 4.40 |
Balances at Bank | 2735.50 | 1551.90 | 1599.30 | 1641.30 | 1178.40 |
Other cash and bank balances | 7.70 | 122.10 | 15.90 | 2.40 | 5.90 |
Other Current Assets | 1135.00 | 1017.70 | 972.10 | 1158.00 | 1918.10 |
Interest accrued on Investments | 1.90 | 7.80 | 6.10 | 7.40 | 5.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 105.70 | 121.20 | 100.00 | 89.70 | 57.80 |
Other current_assets | 1027.40 | 888.70 | 866.00 | 1060.90 | 1854.70 |
Short Term Loans and Advances | 825.40 | 1862.00 | 1124.80 | 967.50 | 764.10 |
Advances recoverable in cash or in kind | 327.20 | 450.90 | 505.70 | 471.00 | 314.00 |
Advance income tax and TDS | 71.30 | 1034.70 | 121.40 | 121.40 | 71.30 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 426.90 | 376.40 | 497.70 | 375.10 | 378.80 |
Total Current Assets | 19833.30 | 18846.10 | 17615.00 | 15887.50 | 13863.10 |
Net Current Assets (Including Current Investments) | 12812.20 | 11652.60 | 10401.90 | 8717.40 | 5684.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 38304.80 | 34866.70 | 31566.80 | 27424.80 | 25846.50 |
Contingent Liabilities | 3382.60 | 3314.50 | 4135.60 | 4552.90 | 5324.80 |
Total Debt | 3375.60 | 2977.60 | 3545.50 | 3664.60 | 4866.10 |
Book Value | 90.35 | 78.10 | 66.65 | 55.58 | 46.06 |
Adjusted Book Value | 90.35 | 78.10 | 66.65 | 55.58 | 46.06 |